Average Number of Employees
272024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Turnover/Revenue
5,848,820 GBP2024-01-01 ~ 2024-12-31
5,333,117 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-66,194 GBP2024-01-01 ~ 2024-12-31
-65,691 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,782,626 GBP2024-01-01 ~ 2024-12-31
5,267,426 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,774,018 GBP2024-01-01 ~ 2024-12-31
-2,785,887 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,008,608 GBP2024-01-01 ~ 2024-12-31
2,481,539 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-9,142 GBP2024-01-01 ~ 2024-12-31
-1,297 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,999,466 GBP2024-01-01 ~ 2024-12-31
2,480,242 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,248,309 GBP2024-01-01 ~ 2024-12-31
2,295,998 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
156,746 GBP2023-12-31
Fixed Assets
11,010 GBP2024-12-31
866,427 GBP2023-12-31
Debtors
Current
4,102,591 GBP2024-12-31
5,907,851 GBP2023-12-31
Cash at bank and in hand
1,006,037 GBP2024-12-31
864,309 GBP2023-12-31
Current Assets
5,108,628 GBP2024-12-31
6,772,160 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,194,314 GBP2024-12-31
Net Current Assets/Liabilities
3,914,314 GBP2024-12-31
5,708,844 GBP2023-12-31
Total Assets Less Current Liabilities
3,925,324 GBP2024-12-31
6,575,271 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-111,968 GBP2023-12-31
Net Assets/Liabilities
3,925,324 GBP2024-12-31
6,458,303 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
3,925,323 GBP2024-12-31
6,458,302 GBP2023-12-31
4,162,304 GBP2023-01-01
Equity
3,925,324 GBP2024-12-31
6,458,303 GBP2023-12-31
4,162,305 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,248,309 GBP2024-01-01 ~ 2024-12-31
2,295,998 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,248,309 GBP2024-01-01 ~ 2024-12-31
2,295,998 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,781,288 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-4,781,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
7,065 GBP2024-01-01 ~ 2024-12-31
6,234 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,718,287 GBP2024-01-01 ~ 2024-12-31
1,804,198 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
189,655 GBP2024-01-01 ~ 2024-12-31
213,077 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,999,724 GBP2024-01-01 ~ 2024-12-31
2,114,575 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
749,867 GBP2024-01-01 ~ 2024-12-31
583,353 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
4,781,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
90,154 GBP2024-12-31
82,461 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
72,079 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
79,144 GBP2024-12-31
Other Investments Other Than Loans
Non-current
156,746 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
630,617 GBP2024-12-31
452,968 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,964,855 GBP2024-12-31
4,883,123 GBP2023-12-31
Prepayments/Accrued Income
Current
47,038 GBP2024-12-31
59,821 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
460,081 GBP2024-12-31
511,939 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,911 GBP2024-12-31
66,876 GBP2023-12-31
Amounts owed to group undertakings
Current
103,769 GBP2023-12-31
Other Taxation & Social Security Payable
Current
267,255 GBP2024-12-31
175,037 GBP2023-12-31
Other Creditors
Current
55 GBP2024-12-31
989 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
140,183 GBP2024-12-31
169,244 GBP2023-12-31
Creditors
Current
1,194,314 GBP2024-12-31
1,063,316 GBP2023-12-31
Non-current
111,968 GBP2023-12-31
Net Deferred Tax Liability/Asset
460,081 GBP2024-12-31
1,211,238 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,174 GBP2024-12-31
3,726 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0000012024-01-01 ~ 2024-12-31