82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
162024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets
125,407 GBP2024-12-31
150,750 GBP2023-12-31
Property, Plant & Equipment
91,832 GBP2024-12-31
86,569 GBP2023-12-31
Fixed Assets - Investments
8,543 GBP2024-12-31
Fixed Assets
225,782 GBP2024-12-31
237,319 GBP2023-12-31
Total Inventories
5,327,098 GBP2024-12-31
5,108,662 GBP2023-12-31
Debtors
Current
6,271,512 GBP2024-12-31
8,037,656 GBP2023-12-31
Cash at bank and in hand
378,366 GBP2024-12-31
1,189,445 GBP2023-12-31
Current Assets
11,976,976 GBP2024-12-31
14,335,763 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,195,003 GBP2024-12-31
Net Current Assets/Liabilities
2,781,973 GBP2024-12-31
2,901,758 GBP2023-12-31
Total Assets Less Current Liabilities
3,007,755 GBP2024-12-31
3,139,077 GBP2023-12-31
Net Assets/Liabilities
2,966,297 GBP2024-12-31
2,913,134 GBP2023-12-31
Equity
Called up share capital
35,500 GBP2024-12-31
35,500 GBP2023-12-31
35,500 GBP2023-01-01
Retained earnings (accumulated losses)
2,930,797 GBP2024-12-31
2,877,634 GBP2023-12-31
2,731,428 GBP2023-01-01
Profit/Loss
53,163 GBP2024-01-01 ~ 2024-12-31
180,205 GBP2023-01-01 ~ 2023-12-31
Equity
2,966,297 GBP2024-12-31
2,913,134 GBP2023-12-31
2,766,928 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
53,163 GBP2024-01-01 ~ 2024-12-31
180,205 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
53,163 GBP2024-01-01 ~ 2024-12-31
180,205 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
53,163 GBP2024-01-01 ~ 2024-12-31
180,205 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-33,999 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-33,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-33,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-33,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
62,435 GBP2024-12-31
62,435 GBP2023-12-31
Furniture and fittings
827,235 GBP2024-12-31
787,276 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
889,670 GBP2024-12-31
849,711 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
62,312 GBP2023-12-31
Furniture and fittings
700,830 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
763,142 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
34,696 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,343 GBP2024-12-31
Furniture and fittings
735,495 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
797,838 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
92 GBP2024-12-31
123 GBP2023-12-31
Furniture and fittings
91,740 GBP2024-12-31
86,446 GBP2023-12-31
Raw materials and consumables
5,327,098 GBP2024-12-31
5,108,662 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,543,877 GBP2024-12-31
4,844,879 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
279,926 GBP2024-12-31
Other Debtors
Current
1,527,986 GBP2024-12-31
2,078,736 GBP2023-12-31
Prepayments/Accrued Income
Current
919,723 GBP2024-12-31
1,114,041 GBP2023-12-31
Cash and Cash Equivalents
378,366 GBP2024-12-31
1,189,445 GBP2023-12-31
Bank Borrowings
Current
137,000 GBP2024-12-31
137,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,798,261 GBP2024-12-31
6,956,037 GBP2023-12-31
Corporation Tax Payable
Current
89,408 GBP2024-12-31
135,609 GBP2023-12-31
Taxation/Social Security Payable
Current
294,848 GBP2024-12-31
27,299 GBP2023-12-31
Other Creditors
Current
2,580,390 GBP2024-12-31
3,954,618 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
295,096 GBP2024-12-31
223,442 GBP2023-12-31
Creditors
Current
9,195,003 GBP2024-12-31
11,434,005 GBP2023-12-31
Bank Borrowings
Non-current
18,500 GBP2024-12-31
205,500 GBP2023-12-31
Creditors
Non-current
18,500 GBP2024-12-31
205,500 GBP2023-12-31
Net Deferred Tax Liability/Asset
22,958 GBP2024-12-31
20,443 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,515 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,958 GBP2024-12-31
20,443 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,500 shares2024-12-31
35,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31