Average Number of Employees
32023-02-01 ~ 2024-01-31
32022-02-01 ~ 2023-01-31
Property, Plant & Equipment
2,689,839 GBP2024-01-31
2,765,905 GBP2023-01-31
Fixed Assets - Investments
250,001 GBP2024-01-31
1 GBP2023-01-31
Fixed Assets
2,939,840 GBP2024-01-31
2,765,906 GBP2023-01-31
Total Inventories
133,869 GBP2024-01-31
148,851 GBP2023-01-31
Debtors
Current
44,003 GBP2024-01-31
25,164 GBP2023-01-31
Cash at bank and in hand
171,741 GBP2024-01-31
383,402 GBP2023-01-31
Current Assets
349,613 GBP2024-01-31
557,417 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-183,655 GBP2024-01-31
-286,238 GBP2023-01-31
Net Current Assets/Liabilities
165,958 GBP2024-01-31
271,179 GBP2023-01-31
Total Assets Less Current Liabilities
3,105,798 GBP2024-01-31
3,037,085 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-64,556 GBP2024-01-31
-75,338 GBP2023-01-31
Net Assets/Liabilities
2,950,022 GBP2024-01-31
2,858,239 GBP2023-01-31
Equity
Called up share capital
24,000 GBP2024-01-31
24,000 GBP2023-01-31
Share premium
1,604,732 GBP2024-01-31
1,604,732 GBP2023-01-31
Retained earnings (accumulated losses)
1,321,290 GBP2024-01-31
1,229,507 GBP2023-01-31
Equity
2,950,022 GBP2024-01-31
2,858,239 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Buildings
2,712,237 GBP2024-01-31
2,712,237 GBP2023-01-31
Plant and equipment
804,368 GBP2024-01-31
783,945 GBP2023-01-31
Motor vehicles
45,982 GBP2024-01-31
45,982 GBP2023-01-31
Other
412,169 GBP2024-01-31
390,644 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,974,756 GBP2024-01-31
3,932,808 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,427 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-13,427 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
496,726 GBP2023-01-31
Motor vehicles
28,323 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,166,903 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,713 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
2,987 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
128,041 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,027 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,027 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
541,412 GBP2024-01-31
Motor vehicles
31,310 GBP2024-01-31
Other
304,911 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,284,917 GBP2024-01-31
Property, Plant & Equipment
Buildings
2,304,953 GBP2024-01-31
2,328,860 GBP2023-01-31
Plant and equipment
262,956 GBP2024-01-31
287,219 GBP2023-01-31
Motor vehicles
14,672 GBP2024-01-31
17,659 GBP2023-01-31
Other
107,258 GBP2024-01-31
132,167 GBP2023-01-31
Raw materials and consumables
32,173 GBP2024-01-31
35,565 GBP2023-01-31
Finished Goods/Goods for Resale
101,696 GBP2024-01-31
113,286 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
26,757 GBP2024-01-31
8,780 GBP2023-01-31
Other Debtors
Current
5,993 GBP2024-01-31
Prepayments/Accrued Income
Current
11,253 GBP2024-01-31
16,384 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,263 GBP2024-01-31
56,413 GBP2023-01-31
Corporation Tax Payable
Current
45,486 GBP2024-01-31
62,124 GBP2023-01-31
Taxation/Social Security Payable
Current
6,034 GBP2024-01-31
14,529 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
9,200 GBP2024-01-31
10,971 GBP2023-01-31
Other Creditors
Current
83,565 GBP2024-01-31
104,940 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
37,107 GBP2024-01-31
37,261 GBP2023-01-31
Creditors
Current
183,655 GBP2024-01-31
286,238 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
9,200 GBP2024-01-31
18,400 GBP2023-01-31
Other Creditors
Non-current
1,581 GBP2024-01-31
1,581 GBP2023-01-31
Creditors
Non-current
64,556 GBP2024-01-31
75,338 GBP2023-01-31
Net Deferred Tax Liability/Asset
-91,220 GBP2024-01-31
-103,508 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,288 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-91,220 GBP2024-01-31
-103,508 GBP2023-01-31