Average Number of Employees
32024-02-01 ~ 2025-01-31
32023-02-01 ~ 2024-01-31
Property, Plant & Equipment
3,046,040 GBP2025-01-31
2,689,839 GBP2024-01-31
Fixed Assets - Investments
136,700 GBP2025-01-31
250,001 GBP2024-01-31
Fixed Assets
3,182,740 GBP2025-01-31
2,939,840 GBP2024-01-31
Total Inventories
71,477 GBP2025-01-31
133,869 GBP2024-01-31
Debtors
Current
73,826 GBP2025-01-31
44,003 GBP2024-01-31
Cash at bank and in hand
138,000 GBP2025-01-31
171,741 GBP2024-01-31
Current Assets
283,303 GBP2025-01-31
349,613 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-254,028 GBP2025-01-31
Net Current Assets/Liabilities
29,275 GBP2025-01-31
165,958 GBP2024-01-31
Total Assets Less Current Liabilities
3,212,015 GBP2025-01-31
3,105,798 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-64,556 GBP2024-01-31
Net Assets/Liabilities
2,965,112 GBP2025-01-31
2,950,022 GBP2024-01-31
Equity
Called up share capital
24,000 GBP2025-01-31
24,000 GBP2024-01-31
Share premium
1,604,732 GBP2025-01-31
1,604,732 GBP2024-01-31
Retained earnings (accumulated losses)
1,336,380 GBP2025-01-31
1,321,290 GBP2024-01-31
Equity
2,965,112 GBP2025-01-31
2,950,022 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
2,805,404 GBP2025-01-31
2,712,237 GBP2024-01-31
Plant and equipment
895,340 GBP2025-01-31
804,368 GBP2024-01-31
Motor vehicles
45,982 GBP2025-01-31
45,982 GBP2024-01-31
Other
700,993 GBP2025-01-31
412,169 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
4,447,719 GBP2025-01-31
3,974,756 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,878 GBP2024-02-01 ~ 2025-01-31
Other
-90,795 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-115,673 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
541,412 GBP2024-01-31
Motor vehicles
31,310 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,284,917 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
196,117 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-24,878 GBP2024-02-01 ~ 2025-01-31
Other
-54,477 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,355 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
579,747 GBP2025-01-31
Motor vehicles
34,244 GBP2025-01-31
Other
354,634 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,401,679 GBP2025-01-31
Property, Plant & Equipment
Buildings
2,372,350 GBP2025-01-31
2,304,953 GBP2024-01-31
Plant and equipment
315,593 GBP2025-01-31
262,956 GBP2024-01-31
Motor vehicles
11,738 GBP2025-01-31
14,672 GBP2024-01-31
Other
346,359 GBP2025-01-31
107,258 GBP2024-01-31
Raw materials and consumables
21,266 GBP2025-01-31
32,173 GBP2024-01-31
Finished Goods/Goods for Resale
50,211 GBP2025-01-31
101,696 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
25,349 GBP2025-01-31
26,757 GBP2024-01-31
Other Debtors
Current
30,800 GBP2025-01-31
5,993 GBP2024-01-31
Prepayments/Accrued Income
Current
17,677 GBP2025-01-31
11,253 GBP2024-01-31
Trade Creditors/Trade Payables
Current
37,399 GBP2025-01-31
2,263 GBP2024-01-31
Corporation Tax Payable
Current
45,486 GBP2024-01-31
Taxation/Social Security Payable
Current
3,461 GBP2025-01-31
6,034 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
25,950 GBP2025-01-31
9,200 GBP2024-01-31
Other Creditors
Current
166,693 GBP2025-01-31
83,565 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
20,525 GBP2025-01-31
37,107 GBP2024-01-31
Creditors
Current
254,028 GBP2025-01-31
183,655 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
33,500 GBP2025-01-31
9,200 GBP2024-01-31
Other Creditors
Non-current
1,581 GBP2025-01-31
1,581 GBP2024-01-31
Creditors
Non-current
87,275 GBP2025-01-31
64,556 GBP2024-01-31
Net Deferred Tax Liability/Asset
-159,628 GBP2025-01-31
-91,220 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-68,408 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-159,628 GBP2025-01-31
-91,220 GBP2024-01-31