Average Number of Employees
162020-07-01 ~ 2021-06-30
222019-07-01 ~ 2020-06-30
Property, Plant & Equipment
29,524 GBP2021-06-30
33,800 GBP2020-06-30
Fixed Assets - Investments
1,077,537 GBP2021-06-30
1,077,537 GBP2020-06-30
Fixed Assets
1,107,061 GBP2021-06-30
1,111,337 GBP2020-06-30
Total Inventories
1,197,823 GBP2021-06-30
1,239,579 GBP2020-06-30
Debtors
Current
874,096 GBP2021-06-30
1,545,313 GBP2020-06-30
Cash at bank and in hand
80,272 GBP2021-06-30
428,597 GBP2020-06-30
Current Assets
2,152,191 GBP2021-06-30
3,213,489 GBP2020-06-30
Net Current Assets/Liabilities
543,568 GBP2021-06-30
980,516 GBP2020-06-30
Total Assets Less Current Liabilities
1,650,629 GBP2021-06-30
2,091,853 GBP2020-06-30
Creditors
Non-current, Amounts falling due after one year
-451,528 GBP2021-06-30
-327,924 GBP2020-06-30
Net Assets/Liabilities
1,199,101 GBP2021-06-30
1,763,929 GBP2020-06-30
Equity
Called up share capital
813,118 GBP2021-06-30
813,118 GBP2020-06-30
813,118 GBP2019-07-01
Share premium
255,618 GBP2021-06-30
255,618 GBP2020-06-30
255,618 GBP2019-07-01
Capital redemption reserve
15,000 GBP2021-06-30
15,000 GBP2020-06-30
15,000 GBP2019-07-01
Retained earnings (accumulated losses)
115,365 GBP2021-06-30
680,193 GBP2020-06-30
851,298 GBP2019-07-01
Profit/Loss
-564,828 GBP2020-07-01 ~ 2021-06-30
-171,105 GBP2019-07-01 ~ 2020-06-30
Equity
1,199,101 GBP2021-06-30
1,763,929 GBP2020-06-30
1,935,034 GBP2019-07-01
Profit/Loss
Retained earnings (accumulated losses)
-564,828 GBP2020-07-01 ~ 2021-06-30
-171,105 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-564,828 GBP2020-07-01 ~ 2021-06-30
-171,105 GBP2019-07-01 ~ 2020-06-30
Comprehensive Income/Expense
-564,828 GBP2020-07-01 ~ 2021-06-30
-171,105 GBP2019-07-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Goodwill
856,260 GBP2021-06-30
856,260 GBP2020-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
122,322 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,770 GBP2021-06-30
54,770 GBP2020-06-30
Furniture and fittings
83,818 GBP2021-06-30
70,919 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
138,588 GBP2021-06-30
125,689 GBP2020-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-175 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals
-175 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
37,640 GBP2020-06-30
Furniture and fittings
54,249 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
91,889 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
17,350 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-175 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-175 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,470 GBP2021-06-30
Furniture and fittings
62,594 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,064 GBP2021-06-30
Property, Plant & Equipment
Plant and equipment
8,300 GBP2021-06-30
17,130 GBP2020-06-30
Furniture and fittings
21,224 GBP2021-06-30
16,670 GBP2020-06-30
Investments in Subsidiaries
1,077,537 GBP2021-06-30
1,077,537 GBP2020-06-30
Finished Goods/Goods for Resale
1,197,823 GBP2021-06-30
1,239,579 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
748,662 GBP2021-06-30
562,920 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
74,178 GBP2021-06-30
652,680 GBP2020-06-30
Other Debtors
Current
20,065 GBP2021-06-30
110,196 GBP2020-06-30
Prepayments/Accrued Income
Current
17,303 GBP2021-06-30
56,377 GBP2020-06-30
Amount of corporation tax that is recoverable
Current
13,888 GBP2021-06-30
13,888 GBP2020-06-30
Bank Overdrafts
-294,097 GBP2021-06-30
-68,242 GBP2020-06-30
Cash and Cash Equivalents
-213,825 GBP2021-06-30
360,355 GBP2020-06-30
Bank Overdrafts
Current
294,097 GBP2021-06-30
68,242 GBP2020-06-30
Bank Borrowings
Current
10,648 GBP2021-06-30
50,000 GBP2020-06-30
Other Remaining Borrowings
Current
163,962 GBP2020-06-30
Trade Creditors/Trade Payables
Current
645,402 GBP2021-06-30
1,043,959 GBP2020-06-30
Amounts owed to group undertakings
Current
74,178 GBP2021-06-30
Taxation/Social Security Payable
Current
301,077 GBP2021-06-30
326,046 GBP2020-06-30
Other Creditors
Current
4,016 GBP2021-06-30
4,656 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
279,205 GBP2021-06-30
576,108 GBP2020-06-30
Creditors
Current
1,608,623 GBP2021-06-30
2,232,973 GBP2020-06-30
Bank Borrowings
Non-current
39,352 GBP2021-06-30
Other Remaining Borrowings
Non-current
412,176 GBP2021-06-30
327,924 GBP2020-06-30
Creditors
Non-current
451,528 GBP2021-06-30
327,924 GBP2020-06-30
Bank Borrowings
Non-current, Between one and two years
10,648 GBP2021-06-30
Non-current, Between two and five year
28,704 GBP2021-06-30
Total Borrowings
462,176 GBP2021-06-30
541,886 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,380 shares2021-06-30
1,380 shares2020-06-30
Par Value of Share
Class 1 ordinary share
0.102020-07-01 ~ 2021-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
812,980 shares2021-06-30
812,980 shares2020-06-30
Par Value of Share
Class 2 ordinary share
1.002020-07-01 ~ 2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2021-06-30
21,059 GBP2020-06-30
Between one and five year
25,151 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
85,151 GBP2021-06-30
21,059 GBP2020-06-30