Average Number of Employees
152022-10-01 ~ 2023-09-30
132021-10-01 ~ 2022-09-30
Debtors
Current
2,644,154 GBP2023-09-30
2,611,141 GBP2022-09-30
Cash at bank and in hand
113,866 GBP2022-09-30
Current Assets
2,644,154 GBP2023-09-30
2,725,007 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,459,545 GBP2023-09-30
-2,489,752 GBP2022-09-30
Net Current Assets/Liabilities
184,609 GBP2023-09-30
235,255 GBP2022-09-30
Total Assets Less Current Liabilities
184,609 GBP2023-09-30
235,255 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-33,333 GBP2023-09-30
-83,333 GBP2022-09-30
Net Assets/Liabilities
151,276 GBP2023-09-30
151,922 GBP2022-09-30
Equity
Called up share capital
56,500 GBP2023-09-30
56,500 GBP2022-09-30
Share premium
62,949 GBP2023-09-30
62,949 GBP2022-09-30
Retained earnings (accumulated losses)
31,827 GBP2023-09-30
32,473 GBP2022-09-30
Equity
151,276 GBP2023-09-30
151,922 GBP2022-09-30
Intangible Assets - Gross Cost
Goodwill
120,000 GBP2023-09-30
120,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
120,000 GBP2023-09-30
120,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
38,935 GBP2023-09-30
38,935 GBP2022-09-30
Office equipment
748 GBP2023-09-30
748 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
102,385 GBP2023-09-30
102,385 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
38,935 GBP2022-09-30
Office equipment
748 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
102,385 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
38,935 GBP2023-09-30
Office equipment
748 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,385 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,641,582 GBP2023-09-30
2,603,152 GBP2022-09-30
Other Debtors
Current
637 GBP2023-09-30
Prepayments/Accrued Income
Current
5,566 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
1,935 GBP2023-09-30
2,423 GBP2022-09-30
Bank Overdrafts
-294,270 GBP2023-09-30
Cash and Cash Equivalents
-294,270 GBP2023-09-30
113,866 GBP2022-09-30
Bank Overdrafts
Current
294,270 GBP2023-09-30
Bank Borrowings
Current
50,000 GBP2023-09-30
107,459 GBP2022-09-30
Amounts owed to group undertakings
Current
1,792,952 GBP2023-09-30
1,828,296 GBP2022-09-30
Corporation Tax Payable
Current
158 GBP2023-09-30
Taxation/Social Security Payable
Current
259,233 GBP2023-09-30
467,089 GBP2022-09-30
Other Creditors
Current
19,553 GBP2023-09-30
16,690 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
43,379 GBP2023-09-30
70,218 GBP2022-09-30
Creditors
Current
2,459,545 GBP2023-09-30
2,489,752 GBP2022-09-30
Bank Borrowings
Non-current
33,333 GBP2023-09-30
83,333 GBP2022-09-30
Creditors
Non-current
33,333 GBP2023-09-30
83,333 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-09-30
107,459 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-09-30
107,459 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
33,333 GBP2023-09-30
50,000 GBP2022-09-30
Non-current, Between two and five year
33,333 GBP2022-09-30
Total Borrowings
83,333 GBP2023-09-30
190,792 GBP2022-09-30
Net Deferred Tax Liability/Asset
1,935 GBP2023-09-30
2,423 GBP2022-09-30
2,654 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-488 GBP2022-10-01 ~ 2023-09-30
-231 GBP2021-10-01 ~ 2022-09-30