Administrative Expenses
-2,460,408 GBP2024-01-01 ~ 2024-12-31
-2,972,587 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
512,756 GBP2024-01-01 ~ 2024-12-31
220,266 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,490,867 GBP2024-01-01 ~ 2024-12-31
3,017,397 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,727,863 GBP2024-01-01 ~ 2024-12-31
2,459,472 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,727,863 GBP2024-01-01 ~ 2024-12-31
2,459,472 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
14,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
3,198,679 GBP2024-12-31
3,100,499 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
3,212,779 GBP2024-12-31
3,100,599 GBP2023-12-31
Debtors
13,870,545 GBP2024-12-31
13,358,703 GBP2023-12-31
Current assets - Investments
2,081,477 GBP2024-12-31
2,487,285 GBP2023-12-31
Cash at bank and in hand
13,166,411 GBP2024-12-31
12,511,705 GBP2023-12-31
Current Assets
30,028,333 GBP2024-12-31
29,328,197 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,583,844 GBP2024-12-31
Net Current Assets/Liabilities
14,444,489 GBP2024-12-31
14,729,624 GBP2023-12-31
Total Assets Less Current Liabilities
17,657,268 GBP2024-12-31
17,830,223 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,292,598 GBP2024-12-31
-1,901,927 GBP2023-12-31
Net Assets/Liabilities
16,356,159 GBP2024-12-31
15,928,296 GBP2023-12-31
Equity
Called up share capital
300 GBP2024-12-31
300 GBP2023-12-31
300 GBP2022-12-31
Retained earnings (accumulated losses)
16,355,859 GBP2024-12-31
15,927,996 GBP2023-12-31
13,468,524 GBP2022-12-31
Equity
16,356,159 GBP2024-12-31
15,928,296 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,727,863 GBP2024-01-01 ~ 2024-12-31
2,459,472 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,300,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
23,148 GBP2024-01-01 ~ 2024-12-31
22,795 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Wages/Salaries
1,699,278 GBP2024-01-01 ~ 2024-12-31
2,006,589 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,783 GBP2024-01-01 ~ 2024-12-31
31,109 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,960,788 GBP2024-01-01 ~ 2024-12-31
2,313,339 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
541,543 GBP2024-01-01 ~ 2024-12-31
795,677 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
226,564 GBP2024-01-01 ~ 2024-12-31
-193,589 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
14,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,782 GBP2024-12-31
30,782 GBP2023-12-31
Computers
101,821 GBP2024-12-31
90,452 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,957,319 GBP2024-12-31
13,424,689 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,071,364 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
28,548 GBP2024-12-31
23,821 GBP2023-12-31
Computers
88,076 GBP2024-12-31
83,367 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,758,640 GBP2024-12-31
10,324,190 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,727 GBP2024-01-01 ~ 2024-12-31
Computers
4,709 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
691,436 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,256,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,234 GBP2024-12-31
6,961 GBP2023-12-31
Computers
13,745 GBP2024-12-31
7,085 GBP2023-12-31
Finished Goods/Goods for Resale
909,900 GBP2024-12-31
970,504 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,828,293 GBP2024-12-31
7,436,008 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
40 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
616,253 GBP2024-12-31
790 GBP2023-12-31
Prepayments/Accrued Income
Current
6,425,959 GBP2024-12-31
5,703,852 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
218,053 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
13,870,545 GBP2024-12-31
Amounts falling due within one year, Current
13,358,703 GBP2023-12-31
Other Remaining Borrowings
Current
601,731 GBP2024-12-31
999,474 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,422,148 GBP2024-12-31
8,168,411 GBP2023-12-31
Amounts owed to group undertakings
Current
1,150,000 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
41,205 GBP2024-12-31
451,007 GBP2023-12-31
Other Taxation & Social Security Payable
Current
65,250 GBP2024-12-31
204,889 GBP2023-12-31
Other Creditors
Current
79 GBP2024-12-31
1,627 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,303,431 GBP2024-12-31
4,773,165 GBP2023-12-31
Creditors
Current
15,583,844 GBP2024-12-31
14,598,573 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,292,598 GBP2024-12-31
1,901,927 GBP2023-12-31
Total Borrowings
Current
601,731 GBP2024-12-31
999,474 GBP2023-12-31
Non-current
1,292,598 GBP2024-12-31
1,901,927 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-12-31
300 shares2023-12-31