Average Number of Employees
92022-10-01 ~ 2023-09-30
122021-10-01 ~ 2022-09-30
Property, Plant & Equipment
67,674 GBP2023-09-30
75,796 GBP2022-09-30
Fixed Assets
67,674 GBP2023-09-30
75,795 GBP2022-09-30
Total Inventories
49,558 GBP2023-09-30
41,707 GBP2022-09-30
Debtors
Current
36,030 GBP2023-09-30
25,334 GBP2022-09-30
Cash at bank and in hand
86,929 GBP2023-09-30
86,286 GBP2022-09-30
Current Assets
172,517 GBP2023-09-30
153,327 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-517,972 GBP2023-09-30
-498,390 GBP2022-09-30
Net Current Assets/Liabilities
-345,455 GBP2023-09-30
-345,063 GBP2022-09-30
Total Assets Less Current Liabilities
-277,781 GBP2023-09-30
-269,268 GBP2022-09-30
Net Assets/Liabilities
-278,674 GBP2023-09-30
-271,554 GBP2022-09-30
Equity
Called up share capital
30,000 GBP2023-09-30
30,000 GBP2022-09-30
Retained earnings (accumulated losses)
-308,674 GBP2023-09-30
-301,554 GBP2022-09-30
Equity
-278,674 GBP2023-09-30
-271,554 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-10-01 ~ 2023-09-30
Furniture and fittings
202022-10-01 ~ 2023-09-30
Wages/Salaries
410,224 GBP2022-10-01 ~ 2023-09-30
393,448 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
22,646 GBP2022-10-01 ~ 2023-09-30
26,434 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
437,961 GBP2022-10-01 ~ 2023-09-30
426,094 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
261,540 GBP2023-09-30
260,493 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
372,318 GBP2023-09-30
371,271 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
256,831 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
295,476 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,439 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
9,168 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
258,270 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,644 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
3,270 GBP2023-09-30
3,663 GBP2022-09-30
Finished Goods/Goods for Resale
49,558 GBP2023-09-30
41,707 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
702 GBP2023-09-30
1,087 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
16,192 GBP2023-09-30
7,211 GBP2022-09-30
Other Debtors
Current
770 GBP2023-09-30
Prepayments/Accrued Income
Current
18,366 GBP2023-09-30
17,036 GBP2022-09-30
Cash and Cash Equivalents
86,929 GBP2023-09-30
86,286 GBP2022-09-30
Trade Creditors/Trade Payables
Current
106,771 GBP2023-09-30
93,432 GBP2022-09-30
Amounts owed to group undertakings
Current
299,444 GBP2023-09-30
275,517 GBP2022-09-30
Taxation/Social Security Payable
Current
18,544 GBP2023-09-30
25,032 GBP2022-09-30
Other Creditors
Current
19,189 GBP2023-09-30
23,529 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
67,548 GBP2023-09-30
65,859 GBP2022-09-30
Creditors
Current
517,972 GBP2023-09-30
498,390 GBP2022-09-30
Net Deferred Tax Liability/Asset
-894 GBP2023-09-30
-2,285 GBP2022-09-30
1,318 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,392 GBP2022-10-01 ~ 2023-09-30
-3,603 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,602 GBP2023-09-30
-2,667 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-09-30
30,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30