Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets
1,632,522 GBP2023-12-31
2,032,913 GBP2022-12-31
Property, Plant & Equipment
2,762 GBP2023-12-31
4,623 GBP2022-12-31
Fixed Assets
1,635,284 GBP2023-12-31
2,037,536 GBP2022-12-31
Total Inventories
73,475 GBP2023-12-31
12,396 GBP2022-12-31
Debtors
Current
222,105 GBP2023-12-31
531,326 GBP2022-12-31
Cash at bank and in hand
1,092,074 GBP2023-12-31
259,669 GBP2022-12-31
Current Assets
1,387,654 GBP2023-12-31
803,391 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-255,948 GBP2023-12-31
-351,017 GBP2022-12-31
Net Current Assets/Liabilities
1,131,706 GBP2023-12-31
452,374 GBP2022-12-31
Total Assets Less Current Liabilities
2,766,990 GBP2023-12-31
2,489,910 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-316,667 GBP2023-12-31
-516,667 GBP2022-12-31
Net Assets/Liabilities
2,095,471 GBP2023-12-31
1,753,508 GBP2022-12-31
Equity
Called up share capital
846,201 GBP2023-12-31
846,201 GBP2022-12-31
Share premium
4,200,476 GBP2022-12-31
Other miscellaneous reserve
19,613 GBP2023-12-31
19,613 GBP2022-12-31
Retained earnings (accumulated losses)
1,229,657 GBP2023-12-31
-3,312,782 GBP2022-12-31
Equity
2,095,471 GBP2023-12-31
1,753,508 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,689,561 GBP2023-12-31
6,506,641 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,057,039 GBP2023-12-31
4,473,728 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,632,522 GBP2023-12-31
2,032,913 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,994 GBP2023-12-31
45,994 GBP2022-12-31
Furniture and fittings
4,007 GBP2023-12-31
3,775 GBP2022-12-31
Computers
26,795 GBP2023-12-31
26,795 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
76,796 GBP2023-12-31
76,564 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
45,994 GBP2022-12-31
Furniture and fittings
3,775 GBP2022-12-31
Computers
22,172 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
71,941 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
32 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,061 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,994 GBP2023-12-31
Furniture and fittings
3,807 GBP2023-12-31
Computers
24,233 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,034 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
200 GBP2023-12-31
Computers
2,562 GBP2023-12-31
4,623 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
204,832 GBP2023-12-31
331,463 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
100,000 GBP2022-12-31
Other Debtors
Current
7,272 GBP2023-12-31
95,941 GBP2022-12-31
Prepayments/Accrued Income
Current
10,001 GBP2023-12-31
3,922 GBP2022-12-31
Cash and Cash Equivalents
1,092,074 GBP2023-12-31
259,669 GBP2022-12-31
Bank Borrowings
Current
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
36,354 GBP2023-12-31
20,099 GBP2022-12-31
Other Creditors
Current
1,569 GBP2023-12-31
1,413 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
18,025 GBP2023-12-31
129,505 GBP2022-12-31
Creditors
Current
255,948 GBP2023-12-31
351,017 GBP2022-12-31
Bank Borrowings
Non-current
316,667 GBP2023-12-31
516,667 GBP2022-12-31
Creditors
Non-current
316,667 GBP2023-12-31
516,667 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
316,667 GBP2023-12-31
516,667 GBP2022-12-31
Total Borrowings
516,667 GBP2023-12-31
716,667 GBP2022-12-31
Net Deferred Tax Liability/Asset
-354,852 GBP2023-12-31
-219,735 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-135,117 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,884 GBP2023-12-31
34,884 GBP2022-12-31
Between one and five year
17,724 GBP2023-12-31
35,448 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,608 GBP2023-12-31
70,332 GBP2022-12-31