Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets
1,495,784 GBP2024-12-31
1,632,522 GBP2023-12-31
Property, Plant & Equipment
3,235 GBP2024-12-31
2,762 GBP2023-12-31
Fixed Assets
1,499,019 GBP2024-12-31
1,635,284 GBP2023-12-31
Total Inventories
55,042 GBP2024-12-31
73,475 GBP2023-12-31
Debtors
Current
845,883 GBP2024-12-31
222,105 GBP2023-12-31
Cash at bank and in hand
887,251 GBP2024-12-31
1,092,074 GBP2023-12-31
Current Assets
1,788,176 GBP2024-12-31
1,387,654 GBP2023-12-31
Net Current Assets/Liabilities
1,265,057 GBP2024-12-31
1,131,705 GBP2023-12-31
Total Assets Less Current Liabilities
2,764,076 GBP2024-12-31
2,766,989 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-316,666 GBP2023-12-31
Net Assets/Liabilities
2,280,501 GBP2024-12-31
2,095,471 GBP2023-12-31
Equity
Called up share capital
857,459 GBP2024-12-31
846,201 GBP2023-12-31
846,201 GBP2023-01-01
Share premium
48,742 GBP2024-12-31
4,200,476 GBP2023-01-01
Other miscellaneous reserve
19,613 GBP2024-12-31
19,613 GBP2023-12-31
19,613 GBP2023-01-01
Retained earnings (accumulated losses)
1,354,687 GBP2024-12-31
1,229,657 GBP2023-12-31
-3,312,782 GBP2023-01-01
Equity
2,280,501 GBP2024-12-31
2,095,471 GBP2023-12-31
1,753,508 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,952,939 GBP2024-01-01 ~ 2024-12-31
341,963 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,952,939 GBP2024-01-01 ~ 2024-12-31
341,963 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,952,939 GBP2024-01-01 ~ 2024-12-31
341,963 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,952,939 GBP2024-01-01 ~ 2024-12-31
341,963 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,827,909 GBP2024-01-01 ~ 2024-12-31
4,200,476 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,827,909 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-1,827,909 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
11,258 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
60,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
11,258 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-1,767,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,749,294 GBP2024-12-31
6,689,560 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,253,510 GBP2024-12-31
5,057,038 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,495,784 GBP2024-12-31
1,632,522 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,995 GBP2024-12-31
45,995 GBP2023-12-31
Furniture and fittings
4,558 GBP2024-12-31
4,007 GBP2023-12-31
Computers
28,336 GBP2024-12-31
26,795 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
78,889 GBP2024-12-31
76,797 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
45,995 GBP2023-12-31
Furniture and fittings
3,807 GBP2023-12-31
Computers
24,233 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
74,035 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,619 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,995 GBP2024-12-31
Furniture and fittings
3,900 GBP2024-12-31
Computers
25,759 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,654 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
658 GBP2024-12-31
200 GBP2023-12-31
Computers
2,577 GBP2024-12-31
2,562 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
358,305 GBP2024-12-31
204,832 GBP2023-12-31
Other Debtors
Current
476,823 GBP2024-12-31
7,272 GBP2023-12-31
Prepayments/Accrued Income
Current
10,755 GBP2024-12-31
10,001 GBP2023-12-31
Cash and Cash Equivalents
887,251 GBP2024-12-31
1,092,074 GBP2023-12-31
Bank Borrowings
Current
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,813 GBP2024-12-31
36,355 GBP2023-12-31
Corporation Tax Payable
Current
173,765 GBP2024-12-31
Taxation/Social Security Payable
Current
8,747 GBP2024-12-31
Other Creditors
Current
106,269 GBP2024-12-31
1,569 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,525 GBP2024-12-31
18,025 GBP2023-12-31
Creditors
Current
523,119 GBP2024-12-31
255,949 GBP2023-12-31
Bank Borrowings
Non-current
116,666 GBP2024-12-31
316,666 GBP2023-12-31
Creditors
Non-current
116,666 GBP2024-12-31
316,666 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
316,667 GBP2023-12-31
Total Borrowings
316,667 GBP2024-12-31
516,667 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,884 GBP2024-12-31
34,884 GBP2023-12-31
Between one and five year
17,724 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,884 GBP2024-12-31
52,608 GBP2023-12-31