32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
10,008,552 GBP2024-01-01 ~ 2024-12-31
5,721,440 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,546,786 GBP2024-01-01 ~ 2024-12-31
154,902 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,461,766 GBP2024-01-01 ~ 2024-12-31
5,566,538 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
2,331,901 GBP2024-01-01 ~ 2024-12-31
2,129,853 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,129,721 GBP2024-01-01 ~ 2024-12-31
2,986,743 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,000,144 GBP2024-01-01 ~ 2024-12-31
449,942 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,970 GBP2024-01-01 ~ 2024-12-31
909 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
286,495 GBP2024-01-01 ~ 2024-12-31
33 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,719,619 GBP2024-01-01 ~ 2024-12-31
450,818 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
373,360 GBP2024-01-01 ~ 2024-12-31
-27,454 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,346,259 GBP2024-01-01 ~ 2024-12-31
478,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
85,322 GBP2024-12-31
103,783 GBP2023-12-31
Total Inventories
914,367 GBP2024-12-31
992,401 GBP2023-12-31
Debtors
5,653,077 GBP2024-12-31
4,092,710 GBP2023-12-31
Cash at bank and in hand
470,398 GBP2024-12-31
398,805 GBP2023-12-31
Current Assets
7,037,842 GBP2024-12-31
5,483,916 GBP2023-12-31
Creditors
Current
1,044,407 GBP2024-12-31
855,201 GBP2023-12-31
Net Current Assets/Liabilities
5,993,435 GBP2024-12-31
4,628,715 GBP2023-12-31
Total Assets Less Current Liabilities
6,078,757 GBP2024-12-31
4,732,498 GBP2023-12-31
Creditors
Non-current
119,867 GBP2024-12-31
119,867 GBP2023-12-31
Net Assets/Liabilities
5,958,890 GBP2024-12-31
4,612,631 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
5,958,888 GBP2024-12-31
4,612,629 GBP2023-12-31
4,134,357 GBP2022-12-31
Equity
5,958,890 GBP2024-12-31
4,612,631 GBP2023-12-31
4,134,359 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,346,259 GBP2024-01-01 ~ 2024-12-31
478,272 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,346,259 GBP2024-01-01 ~ 2024-12-31
478,272 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
412024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
52,547 GBP2024-01-01 ~ 2024-12-31
20,660 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,000 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
323,873 GBP2024-01-01 ~ 2024-12-31
-46,459 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,792,742 GBP2024-12-31
1,758,656 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,707,420 GBP2024-12-31
1,654,873 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
85,322 GBP2024-12-31
103,783 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
280,611 GBP2024-12-31
514,932 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,166,744 GBP2024-12-31
3,289,928 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
205,722 GBP2024-12-31
287,850 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,653,077 GBP2024-12-31
4,092,710 GBP2023-12-31
Trade Creditors/Trade Payables
Current
137,458 GBP2024-12-31
43,864 GBP2023-12-31
Other Taxation & Social Security Payable
Current
512,422 GBP2024-12-31
286,023 GBP2023-12-31
Other Creditors
Current
394,527 GBP2024-12-31
525,314 GBP2023-12-31
Non-current
119,867 GBP2024-12-31
119,867 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,025 GBP2024-12-31
97,739 GBP2023-12-31
Between one and five year
945,198 GBP2024-12-31
702,000 GBP2023-12-31
More than five year
1,124,330 GBP2024-12-31
1,311,041 GBP2023-12-31
All periods
2,243,553 GBP2024-12-31
2,110,780 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-5,506 GBP2024-12-31
-7,139 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31