32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
5,721,440 GBP2023-01-01 ~ 2023-12-31
5,202,342 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
272,208 GBP2023-01-01 ~ 2023-12-31
164,076 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,449,232 GBP2023-01-01 ~ 2023-12-31
5,038,266 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
2,011,022 GBP2023-01-01 ~ 2023-12-31
1,782,059 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,988,267 GBP2023-01-01 ~ 2023-12-31
2,778,139 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
449,943 GBP2023-01-01 ~ 2023-12-31
478,068 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
748 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-128 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
450,819 GBP2023-01-01 ~ 2023-12-31
478,068 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-27,454 GBP2023-01-01 ~ 2023-12-31
-77,497 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
478,273 GBP2023-01-01 ~ 2023-12-31
555,565 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
103,783 GBP2023-12-31
14,060 GBP2022-12-31
Total Inventories
992,401 GBP2023-12-31
Debtors
8,553,291 GBP2023-12-31
4,713,991 GBP2022-12-31
Cash at bank and in hand
398,805 GBP2023-12-31
325,657 GBP2022-12-31
Current Assets
9,944,497 GBP2023-12-31
5,039,648 GBP2022-12-31
Creditors
Current
5,315,781 GBP2023-12-31
803,349 GBP2022-12-31
Net Current Assets/Liabilities
4,628,716 GBP2023-12-31
4,236,299 GBP2022-12-31
Total Assets Less Current Liabilities
4,732,499 GBP2023-12-31
4,250,359 GBP2022-12-31
Creditors
Non-current
119,867 GBP2023-12-31
116,000 GBP2022-12-31
Net Assets/Liabilities
4,612,632 GBP2023-12-31
4,134,359 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
4,612,630 GBP2023-12-31
4,134,357 GBP2022-12-31
3,578,792 GBP2021-12-31
Equity
4,612,632 GBP2023-12-31
4,134,359 GBP2022-12-31
3,578,794 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
478,273 GBP2023-01-01 ~ 2023-12-31
555,565 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
478,273 GBP2023-01-01 ~ 2023-12-31
555,565 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
422023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,660 GBP2023-01-01 ~ 2023-12-31
106,540 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-46,459 GBP2023-01-01 ~ 2023-12-31
24,472 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,758,656 GBP2023-12-31
1,264,516 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,654,873 GBP2023-12-31
1,250,456 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
103,783 GBP2023-12-31
14,060 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
514,932 GBP2023-12-31
16,310 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,750,509 GBP2023-12-31
4,507,954 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
287,850 GBP2023-12-31
189,727 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,553,291 GBP2023-12-31
4,713,991 GBP2022-12-31
Trade Creditors/Trade Payables
Current
43,864 GBP2023-12-31
41,151 GBP2022-12-31
Amounts owed to group undertakings
Current
4,460,580 GBP2023-12-31
363,757 GBP2022-12-31
Other Taxation & Social Security Payable
Current
286,023 GBP2023-12-31
160,612 GBP2022-12-31
Other Creditors
Current
525,314 GBP2023-12-31
237,829 GBP2022-12-31
Non-current
119,867 GBP2023-12-31
116,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,739 GBP2023-12-31
97,739 GBP2022-12-31
Between one and five year
702,000 GBP2023-12-31
706,780 GBP2022-12-31
More than five year
1,311,041 GBP2023-12-31
1,545,041 GBP2022-12-31
All periods
2,110,780 GBP2023-12-31
2,349,560 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-7,139 GBP2023-12-31
-30,813 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31