Property, Plant & Equipment
4,974,917 GBP2023-12-31
4,764,084 GBP2022-12-31
Fixed Assets - Investments
91,764 GBP2023-12-31
91,764 GBP2022-12-31
Fixed Assets
5,066,681 GBP2023-12-31
4,855,848 GBP2022-12-31
Debtors
9,749,483 GBP2023-12-31
7,791,399 GBP2022-12-31
Cash at bank and in hand
2,831,755 GBP2023-12-31
1,239,770 GBP2022-12-31
Current Assets
19,661,394 GBP2023-12-31
17,146,034 GBP2022-12-31
Net Assets/Liabilities
15,243,366 GBP2023-12-31
14,744,012 GBP2022-12-31
Equity
Called up share capital
42,001 GBP2023-12-31
42,001 GBP2022-12-31
42,001 GBP2021-12-31
Capital redemption reserve
8,001 GBP2023-12-31
8,001 GBP2022-12-31
Retained earnings (accumulated losses)
15,193,364 GBP2023-12-31
14,694,010 GBP2022-12-31
14,834,407 GBP2021-12-31
Profit/Loss
899,354 GBP2023-01-01 ~ 2023-12-31
219,603 GBP2022-01-01 ~ 2022-12-31
Equity
15,243,366 GBP2023-12-31
Average Number of Employees
782023-01-01 ~ 2023-12-31
832022-01-01 ~ 2022-12-31
Wages/Salaries
3,442,873 GBP2023-01-01 ~ 2023-12-31
3,048,832 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,469 GBP2023-01-01 ~ 2023-12-31
162,736 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,940,791 GBP2023-01-01 ~ 2023-12-31
3,512,517 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,296,329 GBP2023-12-31
3,296,329 GBP2022-12-31
Plant and equipment
3,851,098 GBP2023-12-31
3,343,306 GBP2022-12-31
Furniture and fittings
1,307,556 GBP2023-12-31
1,162,695 GBP2022-12-31
Motor vehicles
366,558 GBP2023-12-31
290,492 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,821,541 GBP2023-12-31
8,092,822 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-51,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-65,956 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-116,956 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
449,528 GBP2023-12-31
420,956 GBP2022-12-31
Plant and equipment
2,549,606 GBP2023-12-31
2,214,932 GBP2022-12-31
Furniture and fittings
667,569 GBP2023-12-31
527,052 GBP2022-12-31
Motor vehicles
179,921 GBP2023-12-31
165,798 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,846,624 GBP2023-12-31
3,328,738 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
28,572 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
334,674 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
186,418 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
58,784 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
608,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-45,901 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-44,661 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,562 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,846,801 GBP2023-12-31
2,875,373 GBP2022-12-31
Plant and equipment
1,301,492 GBP2023-12-31
1,128,374 GBP2022-12-31
Furniture and fittings
639,987 GBP2023-12-31
635,643 GBP2022-12-31
Motor vehicles
186,637 GBP2023-12-31
124,694 GBP2022-12-31
Investments in Subsidiaries
91,764 GBP2023-12-31
91,764 GBP2022-12-31
Finished Goods/Goods for Resale
7,080,156 GBP2023-12-31
8,114,865 GBP2022-12-31
Trade Debtors/Trade Receivables
4,223,465 GBP2023-12-31
2,678,770 GBP2022-12-31
Amount of corporation tax that is recoverable
55,891 GBP2023-12-31
143,891 GBP2022-12-31
Other Debtors
Current
2,121 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
750,589 GBP2023-12-31
729,929 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
53,765 GBP2023-12-31
22,837 GBP2022-12-31
Other Creditors
Current
144,230 GBP2023-12-31
97,000 GBP2022-12-31
Creditors
Current
7,887,268 GBP2023-12-31
5,631,923 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
95,252 GBP2023-12-31
25,679 GBP2022-12-31
Bank Borrowings
1,321,407 GBP2023-12-31
1,428,558 GBP2022-12-31
Bank Overdrafts
2,775,639 GBP2023-12-31
987,127 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
2,881,729 GBP2023-12-31
1,103,781 GBP2022-12-31
Non-current, Amounts falling due after one year
1,215,317 GBP2023-12-31
1,311,904 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
60,081 GBP2023-12-31
24,025 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
149,017 GBP2023-12-31
48,516 GBP2022-12-31