Property, Plant & Equipment
4,888,543 GBP2024-12-31
4,974,917 GBP2023-12-31
Fixed Assets - Investments
91,764 GBP2024-12-31
91,764 GBP2023-12-31
Fixed Assets
4,980,307 GBP2024-12-31
5,066,681 GBP2023-12-31
Debtors
14,895,115 GBP2024-12-31
9,749,483 GBP2023-12-31
Cash at bank and in hand
2,575,216 GBP2024-12-31
2,831,755 GBP2023-12-31
Current Assets
23,663,944 GBP2024-12-31
19,661,394 GBP2023-12-31
Net Current Assets/Liabilities
13,675,686 GBP2024-12-31
11,774,126 GBP2023-12-31
Total Assets Less Current Liabilities
18,655,993 GBP2024-12-31
16,840,807 GBP2023-12-31
Net Assets/Liabilities
17,063,383 GBP2024-12-31
15,243,366 GBP2023-12-31
Equity
Called up share capital
42,001 GBP2024-12-31
42,001 GBP2023-12-31
42,001 GBP2022-12-31
Capital redemption reserve
8,001 GBP2024-12-31
8,001 GBP2023-12-31
8,001 GBP2022-12-31
Retained earnings (accumulated losses)
17,013,381 GBP2024-12-31
15,193,364 GBP2023-12-31
14,694,010 GBP2022-12-31
Equity
17,063,383 GBP2024-12-31
15,243,366 GBP2023-12-31
Profit/Loss
2,270,017 GBP2024-01-01 ~ 2024-12-31
899,354 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
832024-01-01 ~ 2024-12-31
782023-01-01 ~ 2023-12-31
Wages/Salaries
4,015,652 GBP2024-01-01 ~ 2024-12-31
3,442,873 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
177,316 GBP2024-01-01 ~ 2024-12-31
154,469 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,581,554 GBP2024-01-01 ~ 2024-12-31
3,940,791 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,296,329 GBP2024-12-31
3,296,329 GBP2023-12-31
Plant and equipment
4,020,394 GBP2024-12-31
3,851,098 GBP2023-12-31
Furniture and fittings
1,577,191 GBP2024-12-31
1,307,556 GBP2023-12-31
Motor vehicles
333,006 GBP2024-12-31
366,558 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,226,920 GBP2024-12-31
8,821,541 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-325,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-325,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,922,859 GBP2024-12-31
2,549,606 GBP2023-12-31
Furniture and fittings
876,429 GBP2024-12-31
667,569 GBP2023-12-31
Motor vehicles
60,986 GBP2024-12-31
179,921 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,338,377 GBP2024-12-31
3,846,624 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
373,253 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
208,860 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
72,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
682,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-191,120 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-191,120 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,818,226 GBP2024-12-31
2,846,801 GBP2023-12-31
Plant and equipment
1,097,535 GBP2024-12-31
1,301,492 GBP2023-12-31
Furniture and fittings
700,762 GBP2024-12-31
639,987 GBP2023-12-31
Motor vehicles
272,020 GBP2024-12-31
186,637 GBP2023-12-31
Investments in Subsidiaries
91,764 GBP2024-12-31
91,764 GBP2023-12-31
Finished Goods/Goods for Resale
6,193,613 GBP2024-12-31
7,080,156 GBP2023-12-31
Trade Debtors/Trade Receivables
7,748,954 GBP2024-12-31
4,223,465 GBP2023-12-31
Amount of corporation tax that is recoverable
27,807 GBP2024-12-31
55,891 GBP2023-12-31
Other Debtors
Current
374,068 GBP2024-12-31
2,121 GBP2023-12-31
Prepayments/Accrued Income
Current
713,383 GBP2024-12-31
750,589 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,406 GBP2024-12-31
53,765 GBP2023-12-31
Other Creditors
Current
123,920 GBP2024-12-31
144,230 GBP2023-12-31
Creditors
Current
9,988,258 GBP2024-12-31
7,887,268 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
147,960 GBP2024-12-31
95,252 GBP2023-12-31
Bank Borrowings
1,210,021 GBP2024-12-31
1,321,407 GBP2023-12-31
Bank Overdrafts
2,821,656 GBP2024-12-31
2,775,639 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
2,935,864 GBP2024-12-31
2,881,729 GBP2023-12-31
Non-current, Amounts falling due after one year
1,095,813 GBP2024-12-31
1,215,317 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
31,327 GBP2024-12-31
60,081 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
177,366 GBP2024-12-31
149,017 GBP2023-12-31
Equity
Called up share capital
42,001 GBP2024-12-31
42,001 GBP2023-12-31
Cash and Cash Equivalents
5,119,743 GBP2024-12-31
3,646,227 GBP2023-12-31