32990 - Other Manufacturing N.e.c.
Average Number of Employees
172023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets
800 GBP2022-12-31
Property, Plant & Equipment
71,321 GBP2023-12-31
63,303 GBP2022-12-31
Fixed Assets
71,321 GBP2023-12-31
64,103 GBP2022-12-31
Total Inventories
597,310 GBP2023-12-31
722,390 GBP2022-12-31
Debtors
Current
10,591,744 GBP2023-12-31
7,915,590 GBP2022-12-31
Cash at bank and in hand
9,061 GBP2023-12-31
51,925 GBP2022-12-31
Current Assets
11,198,115 GBP2023-12-31
8,689,905 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-862,415 GBP2023-12-31
-1,480,145 GBP2022-12-31
Net Current Assets/Liabilities
10,335,700 GBP2023-12-31
7,209,760 GBP2022-12-31
Total Assets Less Current Liabilities
10,407,021 GBP2023-12-31
7,273,863 GBP2022-12-31
Net Assets/Liabilities
10,393,499 GBP2023-12-31
7,260,341 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
10,393,399 GBP2023-12-31
7,260,241 GBP2022-12-31
Equity
10,393,499 GBP2023-12-31
7,260,341 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
4,962 GBP2023-12-31
25,321 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,962 GBP2023-12-31
24,521 GBP2022-12-31
Intangible Assets
Development expenditure
800 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
117,089 GBP2023-12-31
111,368 GBP2022-12-31
Furniture and fittings
38,812 GBP2023-12-31
44,506 GBP2022-12-31
Computers
3,919 GBP2023-12-31
2,645 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
159,820 GBP2023-12-31
158,519 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-5,694 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,694 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
75,498 GBP2022-12-31
Furniture and fittings
18,396 GBP2022-12-31
Computers
1,322 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
95,216 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
-8,836 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,142 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
-6,694 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-23 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,662 GBP2023-12-31
Furniture and fittings
18,373 GBP2023-12-31
Computers
3,464 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,499 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
50,427 GBP2023-12-31
35,870 GBP2022-12-31
Furniture and fittings
20,439 GBP2023-12-31
26,110 GBP2022-12-31
Computers
455 GBP2023-12-31
1,323 GBP2022-12-31
Raw materials and consumables
218,412 GBP2023-12-31
340,543 GBP2022-12-31
Finished Goods/Goods for Resale
378,898 GBP2023-12-31
381,847 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,106,537 GBP2023-12-31
954,094 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,466,929 GBP2023-12-31
6,743,660 GBP2022-12-31
Other Debtors
Current
15,713 GBP2023-12-31
21,237 GBP2022-12-31
Prepayments/Accrued Income
Current
2,565 GBP2023-12-31
196,599 GBP2022-12-31
Cash and Cash Equivalents
9,061 GBP2023-12-31
51,925 GBP2022-12-31
Trade Creditors/Trade Payables
Current
371,382 GBP2023-12-31
749,260 GBP2022-12-31
Amounts owed to group undertakings
Current
139,835 GBP2023-12-31
449,837 GBP2022-12-31
Taxation/Social Security Payable
Current
212,244 GBP2023-12-31
179,461 GBP2022-12-31
Other Creditors
Current
47,493 GBP2023-12-31
12,845 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
91,461 GBP2023-12-31
88,742 GBP2022-12-31
Creditors
Current
862,415 GBP2023-12-31
1,480,145 GBP2022-12-31
Net Deferred Tax Liability/Asset
-13,522 GBP2023-12-31
-13,522 GBP2022-12-31
-13,522 GBP2022-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-13,522 GBP2023-12-31
-13,522 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,640 GBP2023-12-31
86,127 GBP2022-12-31
Between one and five year
21,640 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,640 GBP2023-12-31
107,767 GBP2022-12-31