Turnover/Revenue
8,212,490 GBP2024-01-01 ~ 2024-12-31
15,690,560 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,223,283 GBP2024-01-01 ~ 2024-12-31
-11,250,061 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,989,207 GBP2024-01-01 ~ 2024-12-31
4,440,499 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-562,228 GBP2024-01-01 ~ 2024-12-31
-1,215,574 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
494,171 GBP2024-01-01 ~ 2024-12-31
179,379 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-237 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,924,900 GBP2024-01-01 ~ 2024-12-31
3,434,067 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,425,649 GBP2024-01-01 ~ 2024-12-31
2,973,525 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
120,114 GBP2024-12-31
89,496 GBP2023-12-31
Fixed Assets
375,740 GBP2024-12-31
89,496 GBP2023-12-31
Debtors
Current
2,079,820 GBP2024-12-31
3,125,584 GBP2023-12-31
Cash at bank and in hand
9,612,788 GBP2024-12-31
12,345,598 GBP2023-12-31
Current Assets
11,692,608 GBP2024-12-31
15,471,182 GBP2023-12-31
Net Current Assets/Liabilities
4,659,580 GBP2024-12-31
8,001,683 GBP2023-12-31
Total Assets Less Current Liabilities
5,035,320 GBP2024-12-31
8,091,179 GBP2023-12-31
Net Assets/Liabilities
5,016,828 GBP2024-12-31
8,091,179 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Capital redemption reserve
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,006,828 GBP2024-12-31
8,081,179 GBP2023-12-31
5,107,654 GBP2022-12-31
Equity
5,016,828 GBP2024-12-31
8,091,179 GBP2023-12-31
5,117,654 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,425,649 GBP2024-01-01 ~ 2024-12-31
2,973,525 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,500,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-4,500,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
14,585 GBP2024-01-01 ~ 2024-12-31
12,223 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,400 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
998,153 GBP2024-01-01 ~ 2024-12-31
1,413,008 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
146,196 GBP2024-01-01 ~ 2024-12-31
161,825 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,166,253 GBP2024-01-01 ~ 2024-12-31
1,586,901 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
175,100 GBP2024-01-01 ~ 2024-12-31
172,465 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
300,459 GBP2024-01-01 ~ 2024-12-31
-281,967 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
481,225 GBP2024-01-01 ~ 2024-12-31
807,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
98,446 GBP2024-12-31
85,636 GBP2023-12-31
Other
120,659 GBP2024-12-31
108,290 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
239,129 GBP2024-12-31
193,926 GBP2023-12-31
Land and buildings
20,024 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
22,662 GBP2024-12-31
19,345 GBP2023-12-31
Other
95,109 GBP2024-12-31
85,085 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,015 GBP2024-12-31
104,430 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,244 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
3,317 GBP2024-01-01 ~ 2024-12-31
Other
10,024 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,244 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
18,780 GBP2024-12-31
Tools/Equipment for furniture and fittings
75,784 GBP2024-12-31
66,291 GBP2023-12-31
Other
25,550 GBP2024-12-31
23,205 GBP2023-12-31
Trade Debtors/Trade Receivables
1,236,420 GBP2024-12-31
1,304,562 GBP2023-12-31
Amounts Owed By Related Parties
572,843 GBP2023-12-31
Other Debtors
819,763 GBP2024-12-31
938,512 GBP2023-12-31
Prepayments
23,637 GBP2024-12-31
27,700 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,079,820 GBP2024-12-31
3,125,584 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
20,184 GBP2024-12-31
Deferred Tax Liabilities
18,492 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31