Average Number of Employees
682024-04-01 ~ 2025-03-31
762023-04-01 ~ 2024-03-31
Equity
Called up share capital
10 GBP2025-03-31
10 GBP2024-03-31
10 GBP2023-04-01
Other miscellaneous reserve
100,000 GBP2025-03-31
100,000 GBP2024-03-31
100,000 GBP2023-04-01
Retained earnings (accumulated losses)
9,125,543 GBP2025-03-31
9,124,978 GBP2024-03-31
9,449,311 GBP2023-04-01
Equity
9,225,553 GBP2025-03-31
9,224,988 GBP2024-03-31
9,549,321 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
220,565 GBP2024-04-01 ~ 2025-03-31
175,667 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
220,565 GBP2024-04-01 ~ 2025-03-31
175,667 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-220,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-220,000 GBP2024-04-01 ~ 2025-03-31
-500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
53,405 GBP2024-04-01 ~ 2025-03-31
45,769 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
6,300,256 GBP2025-03-31
4,948,383 GBP2024-03-31
6,898,950 GBP2023-04-01
Cash at bank and in hand
6,300,256 GBP2025-03-31
4,948,383 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
152024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,000 GBP2024-04-01 ~ 2025-03-31
14,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,363,876 GBP2024-04-01 ~ 2025-03-31
3,167,742 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
384,638 GBP2024-04-01 ~ 2025-03-31
426,448 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,070,623 GBP2024-04-01 ~ 2025-03-31
4,146,270 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
337,906 GBP2024-04-01 ~ 2025-03-31
193,000 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
258,218 GBP2024-04-01 ~ 2025-03-31
296,243 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-48,500 GBP2024-04-01 ~ 2025-03-31
4,000 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
153,724 GBP2024-04-01 ~ 2025-03-31
296,204 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
374,289 GBP2024-04-01 ~ 2025-03-31
471,871 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
93,572 GBP2024-04-01 ~ 2025-03-31
117,968 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
220,000 GBP2024-04-01 ~ 2025-03-31
500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
108,767 GBP2025-03-31
79,417 GBP2024-03-31
Furniture and fittings
364,991 GBP2025-03-31
364,991 GBP2024-03-31
Office equipment
1,210,449 GBP2025-03-31
1,189,885 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,684,207 GBP2025-03-31
1,634,293 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
97,108 GBP2025-03-31
69,108 GBP2024-03-31
Furniture and fittings
364,991 GBP2025-03-31
364,991 GBP2024-03-31
Office equipment
1,169,947 GBP2025-03-31
1,144,542 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,632,046 GBP2025-03-31
1,578,641 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
28,000 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
53,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
11,659 GBP2025-03-31
10,309 GBP2024-03-31
Office equipment
40,502 GBP2025-03-31
45,343 GBP2024-03-31
Property, Plant & Equipment
52,161 GBP2025-03-31
55,652 GBP2024-03-31
Finished Goods/Goods for Resale
4,346 GBP2025-03-31
34,200 GBP2024-03-31
Total Inventories
4,346 GBP2025-03-31
34,200 GBP2024-03-31
Other Debtors
Non-current
2,006,169 GBP2025-03-31
2,480,405 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,277,396 GBP2025-03-31
4,793,743 GBP2024-03-31
Other Debtors
Current
400,915 GBP2025-03-31
275,376 GBP2024-03-31
Prepayments/Accrued Income
Current
18,514 GBP2025-03-31
32,720 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
32,500 GBP2025-03-31
Debtors
Current
3,729,325 GBP2025-03-31
5,101,839 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,735,980 GBP2025-03-31
2,007,506 GBP2024-03-31
Corporation Tax Payable
Current
274,800 GBP2025-03-31
212,131 GBP2024-03-31
Taxation/Social Security Payable
Current
366,357 GBP2025-03-31
423,921 GBP2024-03-31
Other Creditors
Current
2,775 GBP2025-03-31
2,775 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
536,792 GBP2025-03-31
783,158 GBP2024-03-31
Creditors
Current
2,916,704 GBP2025-03-31
3,429,491 GBP2024-03-31
Net Deferred Tax Liability/Asset
-32,500 GBP2025-03-31
16,000 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,500 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2025-03-31
10 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,261 GBP2025-03-31
76,369 GBP2024-03-31
Between one and five year
15,384 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,645 GBP2025-03-31
76,369 GBP2024-03-31