Average Number of Employees
792022-04-01 ~ 2023-03-31
712021-04-01 ~ 2022-03-31
Turnover/Revenue
23,348,380 GBP2022-04-01 ~ 2023-03-31
23,474,484 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-17,341,924 GBP2022-04-01 ~ 2023-03-31
-17,366,935 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
6,006,456 GBP2022-04-01 ~ 2023-03-31
6,107,549 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-5,077,360 GBP2022-04-01 ~ 2023-03-31
-4,760,398 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,013,909 GBP2022-04-01 ~ 2023-03-31
1,418,122 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
58,718 GBP2022-04-01 ~ 2023-03-31
26,054 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,072,627 GBP2022-04-01 ~ 2023-03-31
1,444,176 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,096,314 GBP2022-04-01 ~ 2023-03-31
1,249,632 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
92,934 GBP2023-03-31
70,488 GBP2022-03-31
Fixed Assets - Investments
62,657 GBP2023-03-31
62,657 GBP2022-03-31
Fixed Assets
155,591 GBP2023-03-31
133,145 GBP2022-03-31
Total Inventories
33,215 GBP2023-03-31
276,376 GBP2022-03-31
Debtors
5,287,746 GBP2023-03-31
4,912,971 GBP2022-03-31
Cash at bank and in hand
6,898,950 GBP2023-03-31
6,751,812 GBP2022-03-31
Current Assets
12,219,911 GBP2023-03-31
11,941,159 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,814,181 GBP2023-03-31
-3,617,797 GBP2022-03-31
Net Current Assets/Liabilities
9,405,730 GBP2023-03-31
8,323,362 GBP2022-03-31
Total Assets Less Current Liabilities
9,561,321 GBP2023-03-31
8,456,507 GBP2022-03-31
Net Assets/Liabilities
9,549,321 GBP2023-03-31
8,453,007 GBP2022-03-31
Equity
Called up share capital
10 GBP2023-03-31
10 GBP2022-03-31
10 GBP2021-04-01
Other miscellaneous reserve
100,000 GBP2023-03-31
100,000 GBP2022-03-31
100,000 GBP2021-04-01
Retained earnings (accumulated losses)
9,449,311 GBP2023-03-31
8,352,997 GBP2022-03-31
7,103,365 GBP2021-04-01
Equity
9,549,321 GBP2023-03-31
8,453,007 GBP2022-03-31
7,203,375 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,096,314 GBP2022-04-01 ~ 2023-03-31
1,249,632 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
56,723 GBP2022-04-01 ~ 2023-03-31
47,392 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
6,898,950 GBP2023-03-31
6,751,812 GBP2022-03-31
4,442,670 GBP2021-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
152022-04-01 ~ 2023-03-31
Office equipment
332022-04-01 ~ 2023-03-31
Wages/Salaries
3,201,111 GBP2022-04-01 ~ 2023-03-31
3,085,038 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
453,797 GBP2022-04-01 ~ 2023-03-31
470,782 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,834,639 GBP2022-04-01 ~ 2023-03-31
3,718,127 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
422,200 GBP2022-04-01 ~ 2023-03-31
508,489 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,500 GBP2022-04-01 ~ 2023-03-31
-3,000 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
203,799 GBP2022-04-01 ~ 2023-03-31
274,393 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
79,417 GBP2023-03-31
79,417 GBP2022-03-31
Furniture and fittings
364,991 GBP2023-03-31
364,991 GBP2022-03-31
Office equipment
1,181,398 GBP2023-03-31
1,102,229 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,625,806 GBP2023-03-31
1,546,637 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
33,108 GBP2022-03-31
Furniture and fittings
364,991 GBP2022-03-31
Office equipment
1,078,050 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,476,149 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,000 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
38,723 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
56,723 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
51,108 GBP2023-03-31
Furniture and fittings
364,991 GBP2023-03-31
Office equipment
1,116,773 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,532,872 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
28,309 GBP2023-03-31
46,309 GBP2022-03-31
Office equipment
64,625 GBP2023-03-31
24,179 GBP2022-03-31
Finished Goods/Goods for Resale
33,215 GBP2023-03-31
276,376 GBP2022-03-31
Other Debtors
Non-current
754,326 GBP2023-03-31
754,326 GBP2022-03-31
Debtors
Non-current
754,326 GBP2023-03-31
754,326 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
4,171,028 GBP2023-03-31
3,480,145 GBP2022-03-31
Other Debtors
Current
236,789 GBP2023-03-31
290,068 GBP2022-03-31
Prepayments/Accrued Income
Current
125,603 GBP2023-03-31
388,432 GBP2022-03-31
Debtors
Current
5,287,746 GBP2023-03-31
4,912,971 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,903,046 GBP2023-03-31
2,355,676 GBP2022-03-31
Corporation Tax Payable
Current
181,922 GBP2023-03-31
273,421 GBP2022-03-31
Taxation/Social Security Payable
Current
411,506 GBP2023-03-31
204,534 GBP2022-03-31
Other Creditors
Current
2,775 GBP2023-03-31
2,775 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
314,932 GBP2023-03-31
781,391 GBP2022-03-31
Creditors
Current
2,814,181 GBP2023-03-31
3,617,797 GBP2022-03-31
Net Deferred Tax Liability/Asset
12,000 GBP2023-03-31
3,500 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,000 GBP2023-03-31
3,500 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-03-31
10 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,606 GBP2023-03-31
180,000 GBP2022-03-31
Between one and five year
79,538 GBP2023-03-31
256,500 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
273,144 GBP2023-03-31
436,500 GBP2022-03-31