Average Number of Employees
762023-04-01 ~ 2024-03-31
792022-04-01 ~ 2023-03-31
Turnover/Revenue
24,226,452 GBP2023-04-01 ~ 2024-03-31
23,348,380 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-18,463,297 GBP2023-04-01 ~ 2024-03-31
-17,341,924 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,763,155 GBP2023-04-01 ~ 2024-03-31
6,006,456 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,686,121 GBP2023-04-01 ~ 2024-03-31
-5,077,360 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
175,628 GBP2023-04-01 ~ 2024-03-31
1,013,909 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
296,243 GBP2023-04-01 ~ 2024-03-31
58,718 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
471,871 GBP2023-04-01 ~ 2024-03-31
1,072,627 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
175,667 GBP2023-04-01 ~ 2024-03-31
1,096,314 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
55,652 GBP2024-03-31
92,934 GBP2023-03-31
Fixed Assets - Investments
50,000 GBP2024-03-31
62,657 GBP2023-03-31
Fixed Assets
105,652 GBP2024-03-31
155,591 GBP2023-03-31
Total Inventories
34,200 GBP2024-03-31
33,215 GBP2023-03-31
Debtors
5,101,839 GBP2024-03-31
4,533,420 GBP2023-03-31
Non-current
2,480,405 GBP2024-03-31
754,326 GBP2023-03-31
Cash at bank and in hand
4,948,383 GBP2024-03-31
6,898,950 GBP2023-03-31
Current Assets
12,564,827 GBP2024-03-31
12,219,911 GBP2023-03-31
Net Current Assets/Liabilities
9,135,336 GBP2024-03-31
9,405,730 GBP2023-03-31
Total Assets Less Current Liabilities
9,240,988 GBP2024-03-31
9,561,321 GBP2023-03-31
Net Assets/Liabilities
9,224,988 GBP2024-03-31
9,549,321 GBP2023-03-31
Equity
Called up share capital
10 GBP2024-03-31
10 GBP2023-03-31
10 GBP2022-04-01
Other miscellaneous reserve
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-04-01
Retained earnings (accumulated losses)
9,124,978 GBP2024-03-31
9,449,311 GBP2023-03-31
8,352,997 GBP2022-04-01
Equity
9,224,988 GBP2024-03-31
9,549,321 GBP2023-03-31
8,453,007 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
175,667 GBP2023-04-01 ~ 2024-03-31
1,096,314 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
45,769 GBP2023-04-01 ~ 2024-03-31
56,723 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
4,948,383 GBP2024-03-31
6,898,950 GBP2023-03-31
6,751,812 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Wages/Salaries
3,167,742 GBP2023-04-01 ~ 2024-03-31
3,201,111 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
426,448 GBP2023-04-01 ~ 2024-03-31
453,797 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,146,270 GBP2023-04-01 ~ 2024-03-31
3,834,639 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
193,000 GBP2023-04-01 ~ 2024-03-31
422,200 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,000 GBP2023-04-01 ~ 2024-03-31
5,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
117,968 GBP2023-04-01 ~ 2024-03-31
203,799 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
79,417 GBP2024-03-31
79,417 GBP2023-03-31
Furniture and fittings
364,991 GBP2024-03-31
364,991 GBP2023-03-31
Office equipment
1,189,885 GBP2024-03-31
1,181,398 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,634,293 GBP2024-03-31
1,625,806 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
51,108 GBP2023-03-31
Furniture and fittings
364,991 GBP2023-03-31
Office equipment
1,116,773 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,532,872 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
45,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
69,108 GBP2024-03-31
Furniture and fittings
364,991 GBP2024-03-31
Office equipment
1,144,542 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,578,641 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
10,309 GBP2024-03-31
28,309 GBP2023-03-31
Office equipment
45,343 GBP2024-03-31
64,625 GBP2023-03-31
Finished Goods/Goods for Resale
34,200 GBP2024-03-31
33,215 GBP2023-03-31
Other Debtors
Non-current
2,480,405 GBP2024-03-31
754,326 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,793,743 GBP2024-03-31
4,171,028 GBP2023-03-31
Other Debtors
Current
275,378 GBP2024-03-31
236,789 GBP2023-03-31
Prepayments/Accrued Income
Current
32,720 GBP2024-03-31
125,603 GBP2023-03-31
Debtors
Current
7,582,246 GBP2024-03-31
5,287,746 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,007,506 GBP2024-03-31
1,903,046 GBP2023-03-31
Corporation Tax Payable
Current
212,131 GBP2024-03-31
181,922 GBP2023-03-31
Taxation/Social Security Payable
Current
423,921 GBP2024-03-31
411,506 GBP2023-03-31
Other Creditors
Current
2,775 GBP2024-03-31
2,775 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
783,158 GBP2024-03-31
314,932 GBP2023-03-31
Creditors
Current
3,429,491 GBP2024-03-31
2,814,181 GBP2023-03-31
Net Deferred Tax Liability/Asset
16,000 GBP2024-03-31
12,000 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,000 GBP2024-03-31
12,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-03-31
10 shares2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,369 GBP2024-03-31
193,606 GBP2023-03-31
Between one and five year
79,538 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,369 GBP2024-03-31
273,144 GBP2023-03-31