Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
18,848,686 GBP2023-04-01 ~ 2024-03-31
16,587,071 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
15,161,515 GBP2023-04-01 ~ 2024-03-31
13,159,262 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,687,171 GBP2023-04-01 ~ 2024-03-31
3,427,809 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,139,324 GBP2023-04-01 ~ 2024-03-31
1,883,491 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,560,890 GBP2023-04-01 ~ 2024-03-31
1,545,980 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,236 GBP2023-04-01 ~ 2024-03-31
1,749 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
42,046 GBP2023-04-01 ~ 2024-03-31
15,583 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,528,080 GBP2023-04-01 ~ 2024-03-31
1,532,146 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
184,955 GBP2023-04-01 ~ 2024-03-31
195,545 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,343,125 GBP2023-04-01 ~ 2024-03-31
1,336,601 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,343,125 GBP2023-04-01 ~ 2024-03-31
1,336,601 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,805,293 GBP2024-03-31
1,787,779 GBP2023-03-31
Total Inventories
6,735 GBP2024-03-31
6,735 GBP2023-03-31
Debtors
5,325,823 GBP2024-03-31
6,476,054 GBP2023-03-31
Cash at bank and in hand
2,042,506 GBP2024-03-31
1,116,226 GBP2023-03-31
Current Assets
7,375,064 GBP2024-03-31
7,599,015 GBP2023-03-31
Creditors
Current
3,925,112 GBP2024-03-31
4,603,145 GBP2023-03-31
Net Current Assets/Liabilities
3,449,952 GBP2024-03-31
2,995,870 GBP2023-03-31
Total Assets Less Current Liabilities
5,255,245 GBP2024-03-31
4,783,649 GBP2023-03-31
Creditors
Non-current
-341,173 GBP2024-03-31
-874,326 GBP2023-03-31
Net Assets/Liabilities
4,693,906 GBP2024-03-31
3,697,695 GBP2023-03-31
Equity
4,693,906 GBP2024-03-31
3,697,695 GBP2023-03-31
Wages/Salaries
4,891,873 GBP2023-04-01 ~ 2024-03-31
4,447,961 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
452,490 GBP2023-04-01 ~ 2024-03-31
443,647 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,413 GBP2023-04-01 ~ 2024-03-31
118,858 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,502,776 GBP2023-04-01 ~ 2024-03-31
5,010,466 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1172023-04-01 ~ 2024-03-31
1102022-04-01 ~ 2023-03-31
Director Remuneration
44,297 GBP2023-04-01 ~ 2024-03-31
54,283 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
199,345 GBP2023-04-01 ~ 2024-03-31
188,474 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,750 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
381,000 GBP2023-04-01 ~ 2024-03-31
306,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
382,020 GBP2023-04-01 ~ 2024-03-31
291,108 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
346,914 GBP2023-04-01 ~ 2024-03-31
329,121 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,234,406 GBP2024-03-31
1,229,750 GBP2023-03-31
Plant and equipment
370,230 GBP2024-03-31
332,970 GBP2023-03-31
Furniture and fittings
62,321 GBP2024-03-31
53,921 GBP2023-03-31
Motor vehicles
1,100,091 GBP2024-03-31
979,087 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,767,048 GBP2024-03-31
2,595,728 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-64,547 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-64,547 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
31,570 GBP2024-03-31
15,491 GBP2023-03-31
Plant and equipment
259,319 GBP2024-03-31
229,803 GBP2023-03-31
Furniture and fittings
54,621 GBP2024-03-31
48,336 GBP2023-03-31
Motor vehicles
616,245 GBP2024-03-31
514,319 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
961,755 GBP2024-03-31
807,949 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,079 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
29,516 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
6,285 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
147,465 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
199,345 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-45,539 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-45,539 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,202,836 GBP2024-03-31
1,214,259 GBP2023-03-31
Plant and equipment
110,911 GBP2024-03-31
103,167 GBP2023-03-31
Furniture and fittings
7,700 GBP2024-03-31
5,585 GBP2023-03-31
Motor vehicles
483,846 GBP2024-03-31
464,768 GBP2023-03-31
Merchandise
6,735 GBP2024-03-31
6,735 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,750,672 GBP2024-03-31
3,962,297 GBP2023-03-31
Other Debtors
Current
355,169 GBP2024-03-31
700,000 GBP2023-03-31
Prepayments
Current
213 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,325,823 GBP2024-03-31
6,476,054 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
289,996 GBP2024-03-31
288,115 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,178,016 GBP2024-03-31
1,994,383 GBP2023-03-31
Corporation Tax Payable
Current
381,000 GBP2024-03-31
306,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
170,957 GBP2024-03-31
189,987 GBP2023-03-31
Other Creditors
Current
204 GBP2023-03-31
Accrued Liabilities
Current
998,344 GBP2024-03-31
1,114,041 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
341,173 GBP2024-03-31
874,326 GBP2023-03-31
Bank Borrowings
Between two and five year, Non-current
206,169 GBP2024-03-31
Non-current, Between two and five year
584,330 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,619 GBP2024-03-31
5,126 GBP2023-03-31
Between one and five year
19,608 GBP2024-03-31
428 GBP2023-03-31
All periods
26,227 GBP2024-03-31
5,554 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
140,400 GBP2024-03-31
130,200 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
527 shares2024-03-31
Class 2 ordinary share
50 shares2024-03-31