Cost of Sales
-554,320 GBP2024-04-01 ~ 2025-03-31
-434,839 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-355,744 GBP2024-04-01 ~ 2025-03-31
-428,662 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,485 GBP2024-04-01 ~ 2025-03-31
10,505 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
96,854 GBP2024-04-01 ~ 2025-03-31
27,455 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
75,008 GBP2024-04-01 ~ 2025-03-31
24,108 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
481 GBP2025-03-31
215 GBP2024-03-31
Fixed Assets - Investments
50 GBP2025-03-31
50 GBP2024-03-31
Fixed Assets
531 GBP2025-03-31
265 GBP2024-03-31
Debtors
220,993 GBP2025-03-31
244,071 GBP2024-03-31
Cash at bank and in hand
182,577 GBP2025-03-31
142,144 GBP2024-03-31
Current Assets
404,904 GBP2025-03-31
391,122 GBP2024-03-31
Net Current Assets/Liabilities
254,835 GBP2025-03-31
248,811 GBP2024-03-31
Total Assets Less Current Liabilities
255,366 GBP2025-03-31
249,076 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
205,366 GBP2025-03-31
199,076 GBP2024-03-31
191,422 GBP2023-03-31
Equity
255,366 GBP2025-03-31
249,076 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
75,008 GBP2024-04-01 ~ 2025-03-31
24,108 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-16,454 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-68,718 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
3,310 GBP2024-04-01 ~ 2025-03-31
2,912 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
52024-04-01 ~ 2025-03-31
52023-04-01 ~ 2024-03-31
Wages/Salaries
148,168 GBP2024-04-01 ~ 2025-03-31
177,192 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,390 GBP2024-04-01 ~ 2025-03-31
13,983 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
182,664 GBP2024-04-01 ~ 2025-03-31
203,172 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
63,593 GBP2024-04-01 ~ 2025-03-31
110,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
968 GBP2024-03-31
Furniture and fittings
4,699 GBP2025-03-31
4,102 GBP2024-03-31
Computers
4,204 GBP2025-03-31
4,204 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,871 GBP2025-03-31
9,274 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
753 GBP2024-03-31
Furniture and fittings
4,299 GBP2025-03-31
4,102 GBP2024-03-31
Computers
4,204 GBP2025-03-31
4,204 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,390 GBP2025-03-31
9,059 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
197 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
400 GBP2025-03-31
0 GBP2024-03-31
Computers
0 GBP2025-03-31
0 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
215 GBP2024-03-31
Finished Goods/Goods for Resale
1,334 GBP2025-03-31
4,907 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
182,708 GBP2025-03-31
199,882 GBP2024-03-31
Called-up share capital (not paid)
Current
37,500 GBP2025-03-31
37,500 GBP2024-03-31
Other Debtors
Current
137 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
648 GBP2025-03-31
6,689 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
10 GBP2024-03-31
Trade Creditors/Trade Payables
Current
108,660 GBP2025-03-31
103,112 GBP2024-03-31
Corporation Tax Payable
Current
21,846 GBP2025-03-31
3,347 GBP2024-03-31
Other Taxation & Social Security Payable
Current
19,513 GBP2025-03-31
31,619 GBP2024-03-31
Other Creditors
Current
50 GBP2025-03-31
4,223 GBP2024-03-31
Creditors
Current
150,069 GBP2025-03-31
142,311 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
10 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
10 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31
50,000 shares2024-03-31