Average Number of Employees
312024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment
183,322 GBP2024-12-31
212,296 GBP2023-12-31
Fixed Assets
183,322 GBP2024-12-31
212,296 GBP2023-12-31
Total Inventories
1,995,884 GBP2024-12-31
2,190,692 GBP2023-12-31
Debtors
Current
599,515 GBP2024-12-31
994,403 GBP2023-12-31
Cash at bank and in hand
2,158,711 GBP2024-12-31
3,444,907 GBP2023-12-31
Current Assets
4,754,110 GBP2024-12-31
6,630,002 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-751,277 GBP2024-12-31
-1,444,965 GBP2023-12-31
Net Current Assets/Liabilities
4,002,833 GBP2024-12-31
5,185,037 GBP2023-12-31
Total Assets Less Current Liabilities
4,186,155 GBP2024-12-31
5,397,333 GBP2023-12-31
Net Assets/Liabilities
4,098,347 GBP2024-12-31
5,345,333 GBP2023-12-31
Equity
Called up share capital
241,468 GBP2024-12-31
241,468 GBP2023-12-31
Share premium
182,862 GBP2024-12-31
182,862 GBP2023-12-31
Retained earnings (accumulated losses)
3,674,017 GBP2024-12-31
4,921,003 GBP2023-12-31
Equity
4,098,347 GBP2024-12-31
5,345,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
585,113 GBP2024-12-31
513,665 GBP2023-12-31
Furniture and fittings
15,409 GBP2024-12-31
13,993 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
600,522 GBP2024-12-31
527,658 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-31 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
309,486 GBP2023-12-31
Furniture and fittings
5,875 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
315,361 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
98,607 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
101,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
408,065 GBP2024-12-31
Furniture and fittings
9,135 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
417,200 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
177,048 GBP2024-12-31
204,178 GBP2023-12-31
Furniture and fittings
6,274 GBP2024-12-31
8,118 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
549,282 GBP2024-12-31
901,544 GBP2023-12-31
Other Debtors
Current
60,312 GBP2023-12-31
Prepayments/Accrued Income
Current
50,233 GBP2024-12-31
32,547 GBP2023-12-31
Trade Creditors/Trade Payables
Current
465,420 GBP2024-12-31
1,000,741 GBP2023-12-31
Corporation Tax Payable
Current
21,260 GBP2024-12-31
Taxation/Social Security Payable
Current
59,148 GBP2024-12-31
61,825 GBP2023-12-31
Other Creditors
Current
8,809 GBP2024-12-31
14,243 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
196,640 GBP2024-12-31
368,156 GBP2023-12-31
Creditors
Current
751,277 GBP2024-12-31
1,444,965 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-46,808 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-46,808 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-46,808 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
241,468 shares2024-12-31
241,468 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31