17290 - Manufacture Of Other Articles Of Paper And Paperboard N.e.c.
(expand)Property, Plant & Equipment
4,877,540 GBP2025-03-31
5,122,332 GBP2024-03-31
Fixed Assets - Investments
119,433 GBP2025-03-31
119,433 GBP2024-03-31
Fixed Assets
6,219,877 GBP2025-03-31
6,454,810 GBP2024-03-31
Total Inventories
182,753 GBP2025-03-31
206,080 GBP2024-03-31
Debtors
Current
3,118,570 GBP2025-03-31
2,958,898 GBP2024-03-31
Non-current
30,267 GBP2025-03-31
48,837 GBP2024-03-31
Cash at bank and in hand
115,736 GBP2025-03-31
346,098 GBP2024-03-31
Current Assets
3,447,326 GBP2025-03-31
3,559,913 GBP2024-03-31
Net Current Assets/Liabilities
1,338,351 GBP2025-03-31
1,620,226 GBP2024-03-31
Total Assets Less Current Liabilities
7,558,228 GBP2025-03-31
8,075,036 GBP2024-03-31
Net Assets/Liabilities
4,224,622 GBP2025-03-31
4,305,941 GBP2024-03-31
Equity
Called up share capital
121,147 GBP2025-03-31
121,147 GBP2024-03-31
121,147 GBP2023-03-31
Share premium
3,150 GBP2025-03-31
3,150 GBP2024-03-31
3,150 GBP2023-03-31
Revaluation reserve
1,740,128 GBP2025-03-31
1,749,770 GBP2024-03-31
1,759,412 GBP2023-03-31
Capital redemption reserve
191,668 GBP2025-03-31
191,668 GBP2024-03-31
191,668 GBP2023-03-31
Retained earnings (accumulated losses)
2,168,529 GBP2025-03-31
2,240,206 GBP2024-03-31
2,181,138 GBP2023-03-31
Equity
4,224,622 GBP2025-03-31
4,305,941 GBP2024-03-31
4,256,515 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-81,319 GBP2024-04-01 ~ 2025-03-31
49,426 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-81,319 GBP2024-04-01 ~ 2025-03-31
49,426 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
662024-04-01 ~ 2025-03-31
772023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,990,444 GBP2025-03-31
1,990,444 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
4,389,583 GBP2025-03-31
4,389,583 GBP2024-03-31
Development expenditure
966,761 GBP2025-03-31
806,262 GBP2024-03-31
Computer software
144,455 GBP2025-03-31
144,455 GBP2024-03-31
Intangible Assets - Gross Cost
7,491,243 GBP2025-03-31
7,330,744 GBP2024-03-31
Intangible assets - Disposals
-6,802 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,450,444 GBP2025-03-31
1,390,444 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
4,389,583 GBP2025-03-31
4,389,583 GBP2024-03-31
Development expenditure
305,792 GBP2025-03-31
232,038 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
6,268,339 GBP2025-03-31
6,117,699 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,000 GBP2024-04-01 ~ 2025-03-31
Development expenditure
73,754 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
150,640 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
540,000 GBP2025-03-31
600,000 GBP2024-03-31
Development expenditure
660,969 GBP2025-03-31
574,224 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,800,000 GBP2025-03-31
4,800,000 GBP2024-03-31
Plant and equipment
2,039,970 GBP2025-03-31
2,408,975 GBP2024-03-31
Furniture and fittings
1,262,193 GBP2025-03-31
1,248,648 GBP2024-03-31
Motor vehicles
4,997 GBP2025-03-31
15,479 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,107,160 GBP2025-03-31
8,473,102 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-382,500 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-10,482 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-392,982 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
225,003 GBP2025-03-31
150,002 GBP2024-03-31
Plant and equipment
1,819,756 GBP2025-03-31
2,031,463 GBP2024-03-31
Furniture and fittings
1,179,864 GBP2025-03-31
1,153,826 GBP2024-03-31
Motor vehicles
4,997 GBP2025-03-31
15,479 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,229,620 GBP2025-03-31
3,350,770 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
75,001 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
52,951 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
26,038 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-264,658 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-10,482 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-275,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
4,574,997 GBP2025-03-31
4,649,998 GBP2024-03-31
Plant and equipment
220,214 GBP2025-03-31
377,512 GBP2024-03-31
Furniture and fittings
82,329 GBP2025-03-31
94,822 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
13,495 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
13,495 GBP2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,012 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
1,012 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
12,483 GBP2025-03-31
Investments in Group Undertakings
Cost valuation
128,743 GBP2024-03-31
Investments in Group Undertakings
119,433 GBP2025-03-31
119,433 GBP2024-03-31
Raw Materials
26,676 GBP2025-03-31
25,573 GBP2024-03-31
Value of work in progress
19,164 GBP2025-03-31
31,511 GBP2024-03-31
Finished Goods
136,913 GBP2025-03-31
148,996 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
672,108 GBP2025-03-31
647,778 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
517,618 GBP2025-03-31
519,173 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
11,356 GBP2025-03-31
1,862 GBP2024-03-31
Prepayments/Accrued Income
Current
117,672 GBP2025-03-31
93,435 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,118,570 GBP2025-03-31
2,958,898 GBP2024-03-31
Debtors
3,148,837 GBP2025-03-31
3,007,735 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
723,321 GBP2025-03-31
605,533 GBP2024-03-31
Other Remaining Borrowings
Current
317,398 GBP2025-03-31
263,925 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
3,374 GBP2025-03-31
Trade Creditors/Trade Payables
Current
509,402 GBP2025-03-31
504,763 GBP2024-03-31
Other Taxation & Social Security Payable
Current
48,256 GBP2025-03-31
48,850 GBP2024-03-31
Other Creditors
Current
20,341 GBP2025-03-31
22,535 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
272,634 GBP2025-03-31
269,135 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
3,015,156 GBP2025-03-31
3,252,602 GBP2024-03-31
Other Remaining Borrowings
Non-current
146,345 GBP2025-03-31
328,742 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,591 GBP2025-03-31
Other Creditors
Non-current
531 GBP2025-03-31
6,845 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
237,446 GBP2025-03-31
171,618 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,040,719 GBP2025-03-31
869,458 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
237,446 GBP2024-03-31
Non-current, Between two and five year
230,294 GBP2025-03-31
Between two and five year, Non-current
216,398 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
10,965 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,121 GBP2025-03-31
48,900 GBP2024-03-31
Between one and five year
324,202 GBP2025-03-31
17,782 GBP2024-03-31
All periods
412,323 GBP2025-03-31
66,682 GBP2024-03-31
Bank Overdrafts
Secured
485,875 GBP2025-03-31
433,915 GBP2024-03-31
Bank Borrowings
Secured
3,252,602 GBP2025-03-31
3,424,220 GBP2024-03-31
Total Borrowings
Secured
3,749,442 GBP2025-03-31
3,986,263 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
163,983 GBP2025-03-31
180,906 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-81,319 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
-81,319 GBP2024-04-01 ~ 2025-03-31