17290 - Manufacture Of Other Articles Of Paper And Paperboard N.e.c.
Intangible Assets
1,213,045 GBP2024-03-31
578,254 GBP2023-03-31
Property, Plant & Equipment
5,122,332 GBP2024-03-31
5,327,459 GBP2023-03-31
Fixed Assets - Investments
119,433 GBP2024-03-31
128,743 GBP2023-03-31
Fixed Assets
6,454,810 GBP2024-03-31
6,034,456 GBP2023-03-31
Total Inventories
206,080 GBP2024-03-31
228,171 GBP2023-03-31
Debtors
Current
2,958,898 GBP2024-03-31
3,455,653 GBP2023-03-31
Non-current
48,837 GBP2024-03-31
64,440 GBP2023-03-31
Cash at bank and in hand
346,098 GBP2024-03-31
362,641 GBP2023-03-31
Current Assets
3,559,913 GBP2024-03-31
4,110,905 GBP2023-03-31
Net Current Assets/Liabilities
1,620,226 GBP2024-03-31
2,314,583 GBP2023-03-31
Total Assets Less Current Liabilities
8,075,036 GBP2024-03-31
8,349,039 GBP2023-03-31
Net Assets/Liabilities
4,305,941 GBP2024-03-31
4,256,515 GBP2023-03-31
Equity
Called up share capital
121,147 GBP2024-03-31
121,147 GBP2023-03-31
121,147 GBP2022-03-31
Share premium
3,150 GBP2024-03-31
3,150 GBP2023-03-31
3,150 GBP2022-03-31
Revaluation reserve
1,749,770 GBP2024-03-31
1,759,412 GBP2023-03-31
1,769,054 GBP2022-03-31
Capital redemption reserve
191,668 GBP2024-03-31
191,668 GBP2023-03-31
191,668 GBP2022-03-31
Retained earnings (accumulated losses)
2,240,206 GBP2024-03-31
2,181,138 GBP2023-03-31
3,092,377 GBP2022-03-31
Equity
4,305,941 GBP2024-03-31
4,256,515 GBP2023-03-31
5,177,396 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,426 GBP2023-04-01 ~ 2024-03-31
-920,881 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
49,426 GBP2023-04-01 ~ 2024-03-31
-920,881 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
772023-04-01 ~ 2024-03-31
822022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,990,444 GBP2024-03-31
1,390,444 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
4,389,583 GBP2024-03-31
4,389,583 GBP2023-03-31
Development expenditure
806,262 GBP2024-03-31
695,764 GBP2023-03-31
Computer software
144,455 GBP2024-03-31
129,705 GBP2023-03-31
Intangible Assets - Gross Cost
7,330,744 GBP2024-03-31
6,605,496 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,390,444 GBP2024-03-31
1,390,444 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
4,389,583 GBP2024-03-31
4,389,583 GBP2023-03-31
Development expenditure
232,038 GBP2024-03-31
165,759 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
6,117,699 GBP2024-03-31
6,027,242 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
66,279 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
90,457 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
600,000 GBP2024-03-31
Development expenditure
574,224 GBP2024-03-31
530,005 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,800,000 GBP2024-03-31
4,800,000 GBP2023-03-31
Plant and equipment
2,408,975 GBP2024-03-31
2,345,130 GBP2023-03-31
Furniture and fittings
1,248,648 GBP2024-03-31
1,235,946 GBP2023-03-31
Motor vehicles
15,479 GBP2024-03-31
15,479 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,473,102 GBP2024-03-31
8,396,555 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
150,002 GBP2024-03-31
75,001 GBP2023-03-31
Plant and equipment
2,031,463 GBP2024-03-31
1,858,797 GBP2023-03-31
Furniture and fittings
1,153,826 GBP2024-03-31
1,119,819 GBP2023-03-31
Motor vehicles
15,479 GBP2024-03-31
15,479 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,350,770 GBP2024-03-31
3,069,096 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
75,001 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
82,666 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
34,007 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
4,649,998 GBP2024-03-31
4,724,999 GBP2023-03-31
Plant and equipment
377,512 GBP2024-03-31
486,333 GBP2023-03-31
Furniture and fittings
94,822 GBP2024-03-31
116,127 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
128,743 GBP2023-03-31
Investments in Group Undertakings
119,433 GBP2024-03-31
128,743 GBP2023-03-31
Raw Materials
25,573 GBP2024-03-31
26,354 GBP2023-03-31
Value of work in progress
31,511 GBP2024-03-31
23,552 GBP2023-03-31
Finished Goods
148,996 GBP2024-03-31
178,265 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
647,778 GBP2024-03-31
761,159 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
519,173 GBP2024-03-31
955,302 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
1,862 GBP2024-03-31
4,051 GBP2023-03-31
Prepayments/Accrued Income
Current
93,435 GBP2024-03-31
90,044 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,958,898 GBP2024-03-31
3,455,653 GBP2023-03-31
Debtors
3,007,735 GBP2024-03-31
3,520,093 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
605,533 GBP2024-03-31
519,228 GBP2023-03-31
Other Remaining Borrowings
Current
263,925 GBP2024-03-31
209,819 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
8,499 GBP2023-03-31
Trade Creditors/Trade Payables
Current
504,763 GBP2024-03-31
547,425 GBP2023-03-31
Other Taxation & Social Security Payable
Current
48,850 GBP2024-03-31
50,800 GBP2023-03-31
Other Creditors
Current
22,535 GBP2024-03-31
55,411 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
269,135 GBP2024-03-31
229,980 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,252,602 GBP2024-03-31
3,139,197 GBP2023-03-31
Other Remaining Borrowings
Non-current
328,742 GBP2024-03-31
459,043 GBP2023-03-31
Other Creditors
Non-current
6,845 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
216,398 GBP2024-03-31
203,340 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,900 GBP2024-03-31
54,853 GBP2023-03-31
Between one and five year
17,782 GBP2024-03-31
41,423 GBP2023-03-31
All periods
66,682 GBP2024-03-31
96,276 GBP2023-03-31
Bank Overdrafts
Secured
433,915 GBP2024-03-31
463,436 GBP2023-03-31
Bank Borrowings
Secured
3,424,220 GBP2024-03-31
3,194,989 GBP2023-03-31
Total Borrowings
Secured
3,986,263 GBP2024-03-31
3,843,694 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
180,906 GBP2024-03-31
478,769 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
49,426 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
49,426 GBP2023-04-01 ~ 2024-03-31