82990 - Other Business Support Service Activities N.e.c.
(expand)Nominal value of shares issued in a specific share issue
Class 2 ordinary share
1 GBP2022-11-01 ~ 2023-10-31
Turnover/Revenue
16,893,873 GBP2022-11-01 ~ 2023-10-31
19,974,722 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
14,238,358 GBP2022-11-01 ~ 2023-10-31
19,098,892 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
2,655,515 GBP2022-11-01 ~ 2023-10-31
875,830 GBP2021-11-01 ~ 2022-10-31
Distribution Costs
509,788 GBP2022-11-01 ~ 2023-10-31
615,302 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
2,053,222 GBP2022-11-01 ~ 2023-10-31
2,371,426 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
92,505 GBP2022-11-01 ~ 2023-10-31
-2,110,898 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,042 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
11,614 GBP2022-11-01 ~ 2023-10-31
15,327 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
80,891 GBP2022-11-01 ~ 2023-10-31
-2,125,183 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-53,093 GBP2022-11-01 ~ 2023-10-31
-271,456 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
133,984 GBP2022-11-01 ~ 2023-10-31
-1,853,727 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
1,544,663 GBP2023-10-31
1,410,679 GBP2022-10-31
3,364,406 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
357,017 GBP2023-10-31
389,800 GBP2022-10-31
Fixed Assets - Investments
100 GBP2023-10-31
100 GBP2022-10-31
Fixed Assets
357,117 GBP2023-10-31
389,900 GBP2022-10-31
Total Inventories
1,588,527 GBP2023-10-31
786,646 GBP2022-10-31
Debtors
2,841,774 GBP2023-10-31
3,179,197 GBP2022-10-31
Cash at bank and in hand
1,201,216 GBP2023-10-31
908,301 GBP2022-10-31
Current Assets
5,631,517 GBP2023-10-31
4,874,144 GBP2022-10-31
Creditors
Current
2,381,977 GBP2023-10-31
3,391,759 GBP2022-10-31
Net Current Assets/Liabilities
3,249,540 GBP2023-10-31
1,482,385 GBP2022-10-31
Total Assets Less Current Liabilities
3,606,657 GBP2023-10-31
1,872,285 GBP2022-10-31
Creditors
Non-current
1,310,994 GBP2023-10-31
460,606 GBP2022-10-31
Net Assets/Liabilities
2,295,663 GBP2023-10-31
1,411,679 GBP2022-10-31
Equity
Called up share capital
751,000 GBP2023-10-31
1,000 GBP2022-10-31
Equity
2,295,663 GBP2023-10-31
1,411,679 GBP2022-10-31
Bank Overdrafts
-6 GBP2023-10-31
Wages/Salaries
2,998,701 GBP2022-11-01 ~ 2023-10-31
3,644,693 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
308,139 GBP2022-11-01 ~ 2023-10-31
379,652 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,716 GBP2022-11-01 ~ 2023-10-31
69,159 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,371,556 GBP2022-11-01 ~ 2023-10-31
4,093,504 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
812022-11-01 ~ 2023-10-31
952021-11-01 ~ 2022-10-31
Director Remuneration
519,814 GBP2022-11-01 ~ 2023-10-31
710,344 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
97,584 GBP2022-11-01 ~ 2023-10-31
96,312 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
14,488 GBP2022-11-01 ~ 2023-10-31
19,338 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
-23,369 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
20,223 GBP2022-11-01 ~ 2023-10-31
-403,785 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
57,272 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
57,272 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
88,899 GBP2023-10-31
88,899 GBP2022-10-31
Plant and equipment
249,481 GBP2023-10-31
229,580 GBP2022-10-31
Furniture and fittings
158,290 GBP2023-10-31
158,259 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,612 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-229 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
83,253 GBP2023-10-31
82,256 GBP2022-10-31
Plant and equipment
123,982 GBP2023-10-31
105,227 GBP2022-10-31
Furniture and fittings
139,346 GBP2023-10-31
136,018 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
997 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
19,712 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
3,337 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-957 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-9 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
5,646 GBP2023-10-31
6,643 GBP2022-10-31
Plant and equipment
125,499 GBP2023-10-31
124,353 GBP2022-10-31
Furniture and fittings
18,944 GBP2023-10-31
22,241 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
277,729 GBP2023-10-31
260,611 GBP2022-10-31
Computers
830,345 GBP2023-10-31
814,517 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,604,744 GBP2023-10-31
1,551,866 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,400 GBP2022-11-01 ~ 2023-10-31
Computers
-3,914 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-17,155 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
112,357 GBP2023-10-31
66,927 GBP2022-10-31
Computers
788,789 GBP2023-10-31
771,638 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,247,727 GBP2023-10-31
1,162,066 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
52,473 GBP2022-11-01 ~ 2023-10-31
Computers
21,065 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,584 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,043 GBP2022-11-01 ~ 2023-10-31
Computers
-3,914 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,923 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
165,372 GBP2023-10-31
193,684 GBP2022-10-31
Computers
41,556 GBP2023-10-31
42,879 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-10-31
Investments in Group Undertakings
100 GBP2023-10-31
100 GBP2022-10-31
Merchandise
1,588,527 GBP2023-10-31
786,646 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,200,614 GBP2023-10-31
2,869,285 GBP2022-10-31
Other Debtors
Current
184,289 GBP2023-10-31
11,351 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
76,480 GBP2023-10-31
23,387 GBP2022-10-31
Amount of value-added tax that is recoverable
Current
44,649 GBP2023-10-31
141,755 GBP2022-10-31
Prepayments
Current
205,391 GBP2023-10-31
133,319 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,841,774 GBP2023-10-31
3,179,197 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
172,733 GBP2023-10-31
172,727 GBP2022-10-31
Trade Creditors/Trade Payables
Current
2,005,675 GBP2023-10-31
2,911,408 GBP2022-10-31
Other Taxation & Social Security Payable
Current
127,377 GBP2023-10-31
169,396 GBP2022-10-31
Other Creditors
Current
20,721 GBP2023-10-31
25,357 GBP2022-10-31
Accrued Liabilities
Current
12,842 GBP2023-10-31
87,004 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
287,878 GBP2023-10-31
460,606 GBP2022-10-31
Other Creditors
Non-current
1,023,116 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
172,727 GBP2023-10-31
172,727 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
172,733 GBP2023-10-31
172,727 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
172,727 GBP2023-10-31
172,727 GBP2022-10-31
Non-current, Between two and five year
115,151 GBP2023-10-31
287,879 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,862 GBP2023-10-31
66,320 GBP2022-10-31
Between one and five year
186,403 GBP2023-10-31
183,618 GBP2022-10-31
All periods
266,265 GBP2023-10-31
249,938 GBP2022-10-31
Bank Borrowings
Secured
460,605 GBP2023-10-31
633,333 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-10-31
Class 2 ordinary share
750,000 shares2023-10-31