Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
243,329 GBP2024-12-31
327,261 GBP2023-12-31
Fixed Assets - Investments
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Fixed Assets
293,329 GBP2024-12-31
377,261 GBP2023-12-31
Total Inventories
142,655 GBP2024-12-31
54,913 GBP2023-12-31
Debtors
3,237,440 GBP2024-12-31
2,471,164 GBP2023-12-31
Cash at bank and in hand
7,216 GBP2024-12-31
482,231 GBP2023-12-31
Current Assets
3,387,311 GBP2024-12-31
3,008,308 GBP2023-12-31
Creditors
Current
2,700,592 GBP2024-12-31
2,337,883 GBP2023-12-31
Net Current Assets/Liabilities
686,719 GBP2024-12-31
670,425 GBP2023-12-31
Total Assets Less Current Liabilities
980,048 GBP2024-12-31
1,047,686 GBP2023-12-31
Creditors
Non-current
-24,231 GBP2024-12-31
-67,124 GBP2023-12-31
Net Assets/Liabilities
928,013 GBP2024-12-31
936,375 GBP2023-12-31
Equity
Called up share capital
780 GBP2024-12-31
780 GBP2023-12-31
Capital redemption reserve
220 GBP2024-12-31
220 GBP2023-12-31
Retained earnings (accumulated losses)
927,013 GBP2024-12-31
935,375 GBP2023-12-31
Equity
928,013 GBP2024-12-31
936,375 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
295,862 GBP2024-12-31
381,774 GBP2023-12-31
Improvements to leasehold property
32,090 GBP2024-12-31
32,090 GBP2023-12-31
Plant and equipment
57,985 GBP2024-12-31
57,985 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
243,466 GBP2024-12-31
313,502 GBP2023-12-31
Improvements to leasehold property
25,672 GBP2024-12-31
22,463 GBP2023-12-31
Plant and equipment
45,670 GBP2024-12-31
41,565 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
10,061 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
3,209 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
52,396 GBP2024-12-31
Improvements to leasehold property
6,418 GBP2024-12-31
9,627 GBP2023-12-31
Plant and equipment
12,315 GBP2024-12-31
16,420 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
241,072 GBP2024-12-31
274,553 GBP2023-12-31
Motor vehicles
181,419 GBP2024-12-31
189,789 GBP2023-12-31
Computers
6,406 GBP2024-12-31
3,957 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
814,834 GBP2024-12-31
940,148 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-33,481 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-127,430 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
98,990 GBP2024-12-31
74,681 GBP2023-12-31
Motor vehicles
155,093 GBP2024-12-31
158,602 GBP2023-12-31
Computers
2,614 GBP2024-12-31
2,074 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
571,505 GBP2024-12-31
612,887 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
49,183 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,678 GBP2024-01-01 ~ 2024-12-31
Computers
498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,734 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-24,874 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,187 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-113,116 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
142,082 GBP2024-12-31
199,872 GBP2023-12-31
Motor vehicles
26,326 GBP2024-12-31
31,187 GBP2023-12-31
Computers
3,792 GBP2024-12-31
1,883 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
50,000 GBP2023-12-31
Investments in Group Undertakings
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,547,776 GBP2024-12-31
1,565,293 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
899,816 GBP2024-12-31
676,706 GBP2023-12-31
Other Debtors
Current
786,700 GBP2024-12-31
228,515 GBP2023-12-31
Prepayments
Current
3,148 GBP2024-12-31
650 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,237,440 GBP2024-12-31
Current, Amounts falling due within one year
2,471,164 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,303 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
42,894 GBP2024-12-31
57,845 GBP2023-12-31
Trade Creditors/Trade Payables
Current
515,101 GBP2024-12-31
934,987 GBP2023-12-31
Other Taxation & Social Security Payable
Current
54,413 GBP2024-12-31
53,182 GBP2023-12-31
Other Creditors
Current
948,110 GBP2024-12-31
279,919 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
24,231 GBP2024-12-31
67,124 GBP2023-12-31
Between one and five year, hire purchase agreements
24,231 GBP2024-12-31
hire purchase agreements
67,125 GBP2024-12-31
124,969 GBP2023-12-31
Bank Overdrafts
Secured
1,303 GBP2023-12-31
Total Borrowings
Secured
919,045 GBP2024-12-31
1,004,513 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
780 shares2024-12-31