96090 - Other Service Activities N.e.c.
Administrative Expenses
-24,983,222 GBP2024-01-01 ~ 2024-12-31
-19,883,158 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
689,169 GBP2024-01-01 ~ 2024-12-31
534,657 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-75,882 GBP2024-01-01 ~ 2024-12-31
-114,301 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,202,579 GBP2024-01-01 ~ 2024-12-31
3,165,195 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,890,251 GBP2024-01-01 ~ 2024-12-31
2,443,136 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
2,165,399 GBP2024-12-31
1,819,141 GBP2023-12-31
Property, Plant & Equipment
714,181 GBP2024-12-31
868,608 GBP2023-12-31
Fixed Assets - Investments
21,069 GBP2024-12-31
21,069 GBP2023-12-31
Fixed Assets
2,900,649 GBP2024-12-31
2,708,818 GBP2023-12-31
Debtors
51,361,522 GBP2024-12-31
47,031,745 GBP2023-12-31
Current assets - Investments
3,426,552 GBP2024-12-31
2,887,555 GBP2023-12-31
Cash at bank and in hand
365,814 GBP2024-12-31
3,870,264 GBP2023-12-31
Current Assets
55,153,888 GBP2024-12-31
53,789,564 GBP2023-12-31
Net Current Assets/Liabilities
44,751,137 GBP2024-12-31
41,959,272 GBP2023-12-31
Total Assets Less Current Liabilities
47,651,786 GBP2024-12-31
44,668,090 GBP2023-12-31
Net Assets/Liabilities
46,833,017 GBP2024-12-31
43,942,766 GBP2023-12-31
Equity
Called up share capital
198,430 GBP2024-12-31
198,430 GBP2023-12-31
198,430 GBP2022-12-31
Retained earnings (accumulated losses)
46,634,587 GBP2024-12-31
43,744,336 GBP2023-12-31
41,301,200 GBP2022-12-31
Equity
46,833,017 GBP2024-12-31
43,942,766 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,890,251 GBP2024-01-01 ~ 2024-12-31
2,443,136 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
95,770 GBP2024-01-01 ~ 2024-12-31
62,366 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
712024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Wages/Salaries
12,589,726 GBP2024-01-01 ~ 2024-12-31
9,987,365 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,230,516 GBP2024-01-01 ~ 2024-12-31
802,680 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,538,689 GBP2024-01-01 ~ 2024-12-31
12,137,394 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-282,363 GBP2024-01-01 ~ 2024-12-31
-132,811 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
3,033,632 GBP2024-01-01 ~ 2024-12-31
2,637,147 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
2,822,872 GBP2024-12-31
2,180,270 GBP2023-12-31
Intangible Assets - Gross Cost
2,939,983 GBP2024-12-31
2,297,381 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
774,584 GBP2024-12-31
478,240 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
296,344 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
2,165,399 GBP2024-12-31
1,819,141 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,231,256 GBP2024-12-31
1,249,459 GBP2023-12-31
Furniture and fittings
1,107,908 GBP2024-12-31
1,107,908 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,339,164 GBP2024-12-31
2,357,367 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-68,142 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-68,142 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
886,513 GBP2024-12-31
808,672 GBP2023-12-31
Furniture and fittings
738,470 GBP2024-12-31
680,087 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,624,983 GBP2024-12-31
1,488,759 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
111,884 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
58,383 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
170,267 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,043 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,043 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
344,743 GBP2024-12-31
440,787 GBP2023-12-31
Furniture and fittings
369,438 GBP2024-12-31
427,821 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,938,463 GBP2024-12-31
3,743,264 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
42,257,569 GBP2024-12-31
41,704,496 GBP2023-12-31
Other Debtors
Current
3,386,742 GBP2024-12-31
243,049 GBP2023-12-31
Prepayments/Accrued Income
Current
768,747 GBP2024-12-31
708,094 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,010,001 GBP2024-12-31
632,842 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
16,214 GBP2024-12-31
910,649 GBP2023-12-31
Trade Creditors/Trade Payables
Current
344,312 GBP2024-12-31
30,217 GBP2023-12-31
Amounts owed to group undertakings
Current
525,577 GBP2024-12-31
438,389 GBP2023-12-31
Corporation Tax Payable
Current
185,529 GBP2024-12-31
22,974 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,382,772 GBP2024-12-31
1,104,794 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,427,245 GBP2024-12-31
4,426,116 GBP2023-12-31
Equity
Capital redemption reserve
725,324 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.98 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
198,430 GBP2024-12-31
198,430 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
719,188 GBP2024-12-31