96090 - Other Service Activities N.e.c.
Administrative Expenses
-19,883,158 GBP2023-01-01 ~ 2023-12-31
-17,574,331 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
534,657 GBP2023-01-01 ~ 2023-12-31
63,969 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,165,195 GBP2023-01-01 ~ 2023-12-31
2,721,073 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,443,136 GBP2023-01-01 ~ 2023-12-31
2,105,828 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1,819,141 GBP2023-12-31
1,572,946 GBP2022-12-31
Property, Plant & Equipment
868,608 GBP2023-12-31
761,962 GBP2022-12-31
Fixed Assets - Investments
6,880,302 GBP2023-12-31
5,617,657 GBP2022-12-31
Fixed Assets
9,568,051 GBP2023-12-31
7,952,565 GBP2022-12-31
Debtors
39,562,026 GBP2022-12-31
Current assets - Investments
2,887,555 GBP2023-12-31
2,210,898 GBP2022-12-31
Cash at bank and in hand
3,870,264 GBP2023-12-31
2,005,399 GBP2022-12-31
Current Assets
46,930,331 GBP2023-12-31
43,778,323 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,830,292 GBP2023-12-31
-9,588,684 GBP2022-12-31
Net Current Assets/Liabilities
35,100,039 GBP2023-12-31
34,189,639 GBP2022-12-31
Total Assets Less Current Liabilities
44,668,090 GBP2023-12-31
42,142,204 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-118,176 GBP2022-12-31
Net Assets/Liabilities
43,942,766 GBP2023-12-31
41,499,630 GBP2022-12-31
Equity
Called up share capital
198,430 GBP2023-12-31
198,430 GBP2022-12-31
198,430 GBP2021-12-31
Retained earnings (accumulated losses)
43,744,336 GBP2023-12-31
41,301,200 GBP2022-12-31
39,195,372 GBP2021-12-31
Equity
43,942,766 GBP2023-12-31
41,499,630 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,443,136 GBP2023-01-01 ~ 2023-12-31
2,105,828 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
62,366 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
572023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Wages/Salaries
9,987,365 GBP2023-01-01 ~ 2023-12-31
8,925,440 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
802,680 GBP2023-01-01 ~ 2023-12-31
582,444 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,137,394 GBP2023-01-01 ~ 2023-12-31
10,778,577 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-132,811 GBP2023-01-01 ~ 2023-12-31
136,328 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
2,637,147 GBP2023-01-01 ~ 2023-12-31
2,006,469 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,180,270 GBP2023-12-31
1,689,852 GBP2022-12-31
Intangible Assets - Gross Cost
2,297,381 GBP2023-12-31
1,806,963 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
478,240 GBP2023-12-31
234,017 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
244,223 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,819,141 GBP2023-12-31
1,572,946 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,249,459 GBP2023-12-31
1,128,961 GBP2022-12-31
Furniture and fittings
1,107,908 GBP2023-12-31
977,580 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,357,367 GBP2023-12-31
2,106,541 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
808,672 GBP2023-12-31
714,427 GBP2022-12-31
Furniture and fittings
680,087 GBP2023-12-31
630,152 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,488,759 GBP2023-12-31
1,344,579 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,245 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
49,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,180 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
440,787 GBP2023-12-31
414,534 GBP2022-12-31
Furniture and fittings
427,821 GBP2023-12-31
347,428 GBP2022-12-31
Other Investments Other Than Loans
Non-current
6,859,233 GBP2023-12-31
5,596,588 GBP2022-12-31
Amounts invested in assets
Non-current
6,880,302 GBP2023-12-31
5,617,657 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,743,264 GBP2023-12-31
4,523,177 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
76,966 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
34,845,263 GBP2023-12-31
34,226,630 GBP2022-12-31
Other Debtors
Current
243,049 GBP2023-12-31
58,324 GBP2022-12-31
Prepayments/Accrued Income
Current
708,094 GBP2023-12-31
365,611 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
632,842 GBP2023-12-31
311,318 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
40,172,512 GBP2023-12-31
39,562,026 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
910,649 GBP2023-12-31
1,020,050 GBP2022-12-31
Trade Creditors/Trade Payables
Current
30,217 GBP2023-12-31
75,840 GBP2022-12-31
Amounts owed to group undertakings
Current
438,389 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
22,974 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,104,794 GBP2023-12-31
905,220 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,426,116 GBP2023-12-31
3,143,191 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
118,176 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
238,434 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
120,258 GBP2022-12-31
Non-current
0 GBP2023-12-31
118,176 GBP2022-12-31
Equity
Capital redemption reserve
524,398 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.98 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
198,430 GBP2023-12-31
198,430 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
653,966 GBP2023-12-31
617,540 GBP2022-12-31