96090 - Other Service Activities N.e.c.
Average Number of Employees
152023-01-01 ~ 2023-12-31
862022-01-01 ~ 2022-12-31
Intangible Assets
8,100 GBP2023-12-31
14,885 GBP2022-12-31
Property, Plant & Equipment
55,437 GBP2023-12-31
176,063 GBP2022-12-31
Fixed Assets - Investments
21,722 GBP2023-12-31
21,722 GBP2022-12-31
Fixed Assets
85,259 GBP2023-12-31
212,670 GBP2022-12-31
Total Inventories
31,000 GBP2023-12-31
Debtors
Current
4,045,606 GBP2023-12-31
3,870,579 GBP2022-12-31
Cash at bank and in hand
76,503 GBP2023-12-31
304,704 GBP2022-12-31
Current Assets
4,153,109 GBP2023-12-31
4,175,283 GBP2022-12-31
Net Current Assets/Liabilities
764,141 GBP2023-12-31
518,066 GBP2022-12-31
Total Assets Less Current Liabilities
849,400 GBP2023-12-31
730,736 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-330,000 GBP2023-12-31
Net Assets/Liabilities
500,429 GBP2023-12-31
161,765 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
499,429 GBP2023-12-31
160,765 GBP2022-12-31
Equity
500,429 GBP2023-12-31
161,765 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Wages/Salaries
611,202 GBP2023-01-01 ~ 2023-12-31
1,600,944 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
65,246 GBP2023-01-01 ~ 2023-12-31
265,622 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
690,134 GBP2023-01-01 ~ 2023-12-31
1,880,058 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
141,628 GBP2023-12-31
141,628 GBP2022-12-31
Goodwill
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Intangible Assets - Gross Cost
155,628 GBP2023-12-31
146,628 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
9,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
147,528 GBP2023-12-31
131,743 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,785 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
900 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
8,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
824,408 GBP2023-12-31
819,155 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,004,231 GBP2023-12-31
998,978 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-11,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-11,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
643,092 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
822,915 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
137,650 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
137,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-11,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
768,971 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
948,794 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
55,437 GBP2023-12-31
176,063 GBP2022-12-31
Under hire purchased contracts or finance leases
118,590 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
127,744 GBP2023-12-31
139,783 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,423,346 GBP2023-12-31
2,139,850 GBP2022-12-31
Other Debtors
Current
1,834,315 GBP2023-12-31
907,471 GBP2022-12-31
Prepayments/Accrued Income
Current
146,622 GBP2023-12-31
143,248 GBP2022-12-31
Cash and Cash Equivalents
76,503 GBP2023-12-31
304,704 GBP2022-12-31
Bank Borrowings
Current
220,000 GBP2023-12-31
220,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
174,319 GBP2023-12-31
166,544 GBP2022-12-31
Amounts owed to group undertakings
Current
2,326,573 GBP2023-12-31
2,363,879 GBP2022-12-31
Corporation Tax Payable
Current
266,707 GBP2023-12-31
49,872 GBP2022-12-31
Taxation/Social Security Payable
Current
24,349 GBP2023-12-31
85,676 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,508 GBP2022-12-31
Other Creditors
Current
11,419 GBP2023-12-31
15,798 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
49,370 GBP2023-12-31
381,252 GBP2022-12-31
Creditors
Current
3,388,968 GBP2023-12-31
3,657,217 GBP2022-12-31
Bank Borrowings
Non-current
330,000 GBP2023-12-31
550,000 GBP2022-12-31
Creditors
Non-current
330,000 GBP2023-12-31
550,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
550,000 GBP2022-12-31
Total Borrowings
550,000 GBP2023-12-31
770,000 GBP2022-12-31
Minimum gross finance lease payments owing
26,091 GBP2022-12-31
Net Deferred Tax Liability/Asset
-18,971 GBP2023-12-31
-18,971 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,971 GBP2023-12-31
-18,971 GBP2022-12-31