96090 - Other Service Activities N.e.c.
Intangible Assets
65,470 GBP2020-12-31
35,047 GBP2019-12-31
Property, Plant & Equipment
510,066 GBP2020-12-31
683,026 GBP2019-12-31
Fixed Assets - Investments
22,772 GBP2020-12-31
22,772 GBP2019-12-31
Fixed Assets
598,308 GBP2020-12-31
740,845 GBP2019-12-31
Debtors
Current
7,114,566 GBP2020-12-31
6,095,513 GBP2019-12-31
Cash at bank and in hand
1,200,282 GBP2020-12-31
110,857 GBP2019-12-31
Current Assets
8,314,848 GBP2020-12-31
6,206,370 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-7,649,550 GBP2020-12-31
-6,090,554 GBP2019-12-31
Net Current Assets/Liabilities
665,298 GBP2020-12-31
115,816 GBP2019-12-31
Total Assets Less Current Liabilities
1,263,606 GBP2020-12-31
856,661 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-1,109,886 GBP2020-12-31
-141,699 GBP2019-12-31
Net Assets/Liabilities
26,194 GBP2020-12-31
587,436 GBP2019-12-31
Equity
Called up share capital
1,000 GBP2020-12-31
1,000 GBP2019-12-31
1,000 GBP2019-01-01
Retained earnings (accumulated losses)
25,194 GBP2020-12-31
586,436 GBP2019-12-31
506,238 GBP2019-01-01
Profit/Loss
138,758 GBP2020-01-01 ~ 2020-12-31
80,198 GBP2019-01-01 ~ 2019-12-31
Equity
26,194 GBP2020-12-31
587,436 GBP2019-12-31
507,238 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
138,758 GBP2020-01-01 ~ 2020-12-31
80,198 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-700,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
1172020-01-01 ~ 2020-12-31
1142019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
141,628 GBP2020-12-31
87,616 GBP2019-12-31
Goodwill
5,000 GBP2020-12-31
5,000 GBP2019-12-31
Intangible Assets - Gross Cost
146,628 GBP2020-12-31
92,616 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000 GBP2020-12-31
5,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
81,158 GBP2020-12-31
57,569 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
23,589 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,154,619 GBP2020-12-31
2,115,184 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,334,442 GBP2020-12-31
2,295,007 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,373 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-3,373 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,432,158 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,611,981 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
213,443 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
213,443 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,048 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,048 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,644,553 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,824,376 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
510,066 GBP2020-12-31
683,026 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,082,486 GBP2020-12-31
1,059,074 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
4,690,254 GBP2020-12-31
3,479,511 GBP2019-12-31
Other Debtors
Current
843,278 GBP2020-12-31
1,331,230 GBP2019-12-31
Prepayments/Accrued Income
Current
413 GBP2020-12-31
86,231 GBP2019-12-31
Bank Overdrafts
-9,015 GBP2019-12-31
Cash and Cash Equivalents
1,200,282 GBP2020-12-31
101,842 GBP2019-12-31
Bank Overdrafts
Current
9,015 GBP2019-12-31
Bank Borrowings
Current
110,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
424,742 GBP2020-12-31
523,909 GBP2019-12-31
Amounts owed to group undertakings
Current
6,275,083 GBP2020-12-31
4,716,438 GBP2019-12-31
Corporation Tax Payable
Current
47,760 GBP2020-12-31
43,528 GBP2019-12-31
Taxation/Social Security Payable
Current
107,810 GBP2020-12-31
313,543 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
195,582 GBP2020-12-31
193,086 GBP2019-12-31
Other Creditors
Current
183,696 GBP2020-12-31
167,700 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
66,272 GBP2020-12-31
48,752 GBP2019-12-31
Creditors
Current
7,649,550 GBP2020-12-31
6,090,554 GBP2019-12-31
Bank Borrowings
Non-current
990,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
119,886 GBP2020-12-31
141,699 GBP2019-12-31
Creditors
Non-current
1,109,886 GBP2020-12-31
141,699 GBP2019-12-31
Net Deferred Tax Liability/Asset
-127,526 GBP2020-12-31
-127,526 GBP2019-12-31
-108,085 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,441 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-127,526 GBP2020-12-31
-127,526 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2020-12-31
1,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31