96090 - Other Service Activities N.e.c.
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets
7,200 GBP2024-12-31
8,100 GBP2023-12-31
Property, Plant & Equipment
56,361 GBP2024-12-31
55,437 GBP2023-12-31
Fixed Assets - Investments
21,722 GBP2024-12-31
21,722 GBP2023-12-31
Fixed Assets
85,283 GBP2024-12-31
85,259 GBP2023-12-31
Total Inventories
8,214 GBP2024-12-31
31,000 GBP2023-12-31
Debtors
Current
3,937,931 GBP2024-12-31
4,045,606 GBP2023-12-31
Cash at bank and in hand
50,665 GBP2024-12-31
76,503 GBP2023-12-31
Current Assets
3,996,810 GBP2024-12-31
4,153,109 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,329,100 GBP2024-12-31
-3,388,968 GBP2023-12-31
Net Current Assets/Liabilities
667,710 GBP2024-12-31
764,141 GBP2023-12-31
Total Assets Less Current Liabilities
752,993 GBP2024-12-31
849,400 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-110,000 GBP2024-12-31
-330,000 GBP2023-12-31
Net Assets/Liabilities
624,022 GBP2024-12-31
500,429 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
623,022 GBP2024-12-31
499,429 GBP2023-12-31
Equity
624,022 GBP2024-12-31
500,429 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Wages/Salaries
493,439 GBP2024-01-01 ~ 2024-12-31
611,202 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
58,240 GBP2024-01-01 ~ 2024-12-31
65,246 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
564,681 GBP2024-01-01 ~ 2024-12-31
690,134 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
9,000 GBP2024-12-31
9,000 GBP2023-12-31
Computer software
141,628 GBP2024-12-31
141,628 GBP2023-12-31
Goodwill
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Intangible Assets - Gross Cost
155,628 GBP2024-12-31
155,628 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,800 GBP2024-12-31
900 GBP2023-12-31
Goodwill
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
148,428 GBP2024-12-31
147,528 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
900 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,200 GBP2024-12-31
8,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
653,237 GBP2024-12-31
824,408 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
833,060 GBP2024-12-31
1,004,231 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-40,689 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-40,689 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
768,971 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
948,794 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
23,582 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-40,689 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,689 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
596,876 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
776,699 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
56,361 GBP2024-12-31
55,437 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
170,218 GBP2024-12-31
127,744 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,392,042 GBP2024-12-31
1,423,346 GBP2023-12-31
Other Debtors
Current
1,821,950 GBP2024-12-31
1,834,315 GBP2023-12-31
Prepayments/Accrued Income
Current
98,439 GBP2024-12-31
146,622 GBP2023-12-31
Cash and Cash Equivalents
50,665 GBP2024-12-31
76,503 GBP2023-12-31
Bank Borrowings
Current
220,000 GBP2024-12-31
220,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
230,359 GBP2024-12-31
174,319 GBP2023-12-31
Amounts owed to group undertakings
Current
2,205,028 GBP2024-12-31
2,326,573 GBP2023-12-31
Corporation Tax Payable
Current
278,538 GBP2024-12-31
266,707 GBP2023-12-31
Taxation/Social Security Payable
Current
7,752 GBP2024-12-31
24,349 GBP2023-12-31
Other Creditors
Current
9,376 GBP2024-12-31
11,419 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
38,740 GBP2024-12-31
49,370 GBP2023-12-31
Creditors
Current
3,329,100 GBP2024-12-31
3,388,968 GBP2023-12-31
Bank Borrowings
Non-current
110,000 GBP2024-12-31
330,000 GBP2023-12-31
Creditors
Non-current
110,000 GBP2024-12-31
330,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
220,000 GBP2024-12-31
220,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
220,000 GBP2024-12-31
220,000 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
110,000 GBP2024-12-31
Total Borrowings
330,000 GBP2024-12-31
550,000 GBP2023-12-31
Minimum gross finance lease payments owing
72,456 GBP2024-12-31
133,647 GBP2023-12-31
Net Deferred Tax Liability/Asset
-18,971 GBP2024-12-31
-18,971 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,971 GBP2024-12-31
-18,971 GBP2023-12-31