Turnover/Revenue
10,692,393 GBP2023-04-01 ~ 2024-03-31
12,856,051 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,403,775 GBP2023-04-01 ~ 2024-03-31
-8,917,132 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,288,618 GBP2023-04-01 ~ 2024-03-31
3,938,919 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,035,301 GBP2023-04-01 ~ 2024-03-31
-1,933,693 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,367 GBP2023-04-01 ~ 2024-03-31
1,550 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-37,943 GBP2023-04-01 ~ 2024-03-31
-24,002 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,304,941 GBP2023-04-01 ~ 2024-03-31
2,061,655 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,005,281 GBP2023-04-01 ~ 2024-03-31
1,686,837 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,074,481 GBP2024-03-31
1,244,306 GBP2023-03-31
Total Inventories
14,111 GBP2024-03-31
13,061 GBP2023-03-31
Debtors
1,898,816 GBP2024-03-31
2,723,137 GBP2023-03-31
Cash at bank and in hand
1,039,581 GBP2024-03-31
936,721 GBP2023-03-31
Current Assets
2,952,508 GBP2024-03-31
3,672,919 GBP2023-03-31
Net Current Assets/Liabilities
1,438,268 GBP2024-03-31
1,986,599 GBP2023-03-31
Total Assets Less Current Liabilities
2,512,749 GBP2024-03-31
3,230,905 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-537,538 GBP2024-03-31
-530,754 GBP2023-03-31
Net Assets/Liabilities
1,746,211 GBP2024-03-31
2,422,887 GBP2023-03-31
Equity
Called up share capital
100,029 GBP2024-03-31
100,029 GBP2023-03-31
100,029 GBP2022-03-31
Share premium
9,914 GBP2024-03-31
9,914 GBP2023-03-31
9,914 GBP2022-03-31
Capital redemption reserve
356 GBP2024-03-31
356 GBP2023-03-31
356 GBP2022-03-31
Retained earnings (accumulated losses)
1,635,912 GBP2024-03-31
2,312,588 GBP2023-03-31
3,263,498 GBP2022-03-31
Equity
1,746,211 GBP2024-03-31
2,422,887 GBP2023-03-31
3,373,797 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,005,281 GBP2023-04-01 ~ 2024-03-31
1,686,837 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,005,281 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,005,281 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,681,957 GBP2023-04-01 ~ 2024-03-31
-2,682,539 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,681,957 GBP2023-04-01 ~ 2024-03-31
-2,682,539 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
127,591 GBP2023-04-01 ~ 2024-03-31
127,275 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,946,574 GBP2023-04-01 ~ 2024-03-31
2,033,446 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
202,444 GBP2023-04-01 ~ 2024-03-31
218,199 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,432,019 GBP2023-04-01 ~ 2024-03-31
2,496,502 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
292023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Average Number of Employees
642023-04-01 ~ 2024-03-31
672022-04-01 ~ 2023-03-31
Director Remuneration
37,177 GBP2023-04-01 ~ 2024-03-31
45,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,450 GBP2023-04-01 ~ 2024-03-31
15,700 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,810 GBP2023-04-01 ~ 2024-03-31
112,138 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
326,235 GBP2023-04-01 ~ 2024-03-31
395,458 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
229,000 GBP2024-03-31
277,264 GBP2023-03-31
Deferred Tax Liabilities
229,000 GBP2024-03-31
277,264 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
111,025 GBP2024-03-31
111,025 GBP2023-03-31
Motor vehicles
51,171 GBP2024-03-31
50,381 GBP2023-03-31
Other
3,114,112 GBP2024-03-31
3,132,044 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,276,308 GBP2024-03-31
3,293,450 GBP2023-03-31
Property, Plant & Equipment - Disposals
Other
-294,158 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-294,158 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
98,450 GBP2024-03-31
97,345 GBP2023-03-31
Motor vehicles
22,575 GBP2024-03-31
13,707 GBP2023-03-31
Other
2,080,802 GBP2024-03-31
1,938,092 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,201,827 GBP2024-03-31
2,049,144 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,105 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
8,868 GBP2023-04-01 ~ 2024-03-31
Other
365,591 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
375,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-222,881 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-222,881 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
12,575 GBP2024-03-31
13,680 GBP2023-03-31
Motor vehicles
28,596 GBP2024-03-31
36,674 GBP2023-03-31
Other
1,033,310 GBP2024-03-31
1,193,952 GBP2023-03-31
Raw materials and consumables
14,111 GBP2024-03-31
13,061 GBP2023-03-31
Trade Debtors/Trade Receivables
1,860,810 GBP2024-03-31
2,643,033 GBP2023-03-31
Other Debtors
13,206 GBP2024-03-31
13,206 GBP2023-03-31
Prepayments
24,800 GBP2024-03-31
66,898 GBP2023-03-31
Debtors
Non-current
-7,268 GBP2024-03-31
-47,349 GBP2023-03-31
Current
1,891,548 GBP2024-03-31
2,675,788 GBP2023-03-31
Cash and Cash Equivalents
1,039,581 GBP2024-03-31
936,721 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
180,797 GBP2024-03-31
156,309 GBP2023-03-31
Trade Creditors/Trade Payables
713,053 GBP2024-03-31
970,228 GBP2023-03-31
Taxation/Social Security Payable
28,534 GBP2024-03-31
74,953 GBP2023-03-31
Other Creditors
89,180 GBP2024-03-31
97,961 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
537,538 GBP2024-03-31
530,754 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
180,797 GBP2024-03-31
156,309 GBP2023-03-31
Minimum gross finance lease payments owing
718,335 GBP2024-03-31
687,063 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,400 GBP2024-03-31
94,900 GBP2023-03-31
Between two and five year
329,600 GBP2024-03-31
329,600 GBP2023-03-31
More than five year
247,200 GBP2024-03-31
329,600 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
659,200 GBP2024-03-31
754,100 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
229,000 GBP2024-03-31
277,264 GBP2023-03-31
Number of Shares Issued (Fully Paid)
100,029 shares2024-03-31
100,029 shares2023-03-31
Nominal value of allotted share capital
100,029 GBP2023-04-01 ~ 2024-03-31
100,029 GBP2022-04-01 ~ 2023-03-31