Turnover/Revenue
15,546,252 GBP2024-04-01 ~ 2025-03-31
10,692,393 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,560,171 GBP2024-04-01 ~ 2025-03-31
-7,403,775 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,986,081 GBP2024-04-01 ~ 2025-03-31
3,288,618 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,372,261 GBP2024-04-01 ~ 2025-03-31
-2,035,301 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,681 GBP2024-04-01 ~ 2025-03-31
9,367 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-57,015 GBP2024-04-01 ~ 2025-03-31
-37,943 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,656,827 GBP2024-04-01 ~ 2025-03-31
1,304,941 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,251,522 GBP2024-04-01 ~ 2025-03-31
1,005,281 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,308,512 GBP2025-03-31
1,074,481 GBP2024-03-31
Total Inventories
12,856 GBP2025-03-31
14,111 GBP2024-03-31
Debtors
Current
2,933,193 GBP2025-03-31
1,898,816 GBP2024-03-31
Cash at bank and in hand
1,369,613 GBP2025-03-31
1,039,581 GBP2024-03-31
Current Assets
4,315,662 GBP2025-03-31
2,952,508 GBP2024-03-31
Net Current Assets/Liabilities
1,338,968 GBP2025-03-31
1,438,268 GBP2024-03-31
Total Assets Less Current Liabilities
2,647,480 GBP2025-03-31
2,512,749 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-637,290 GBP2025-03-31
-537,538 GBP2024-03-31
Net Assets/Liabilities
1,735,190 GBP2025-03-31
1,746,211 GBP2024-03-31
Equity
Called up share capital
100,029 GBP2025-03-31
100,029 GBP2024-03-31
100,029 GBP2023-03-31
Share premium
9,914 GBP2025-03-31
9,914 GBP2024-03-31
9,914 GBP2023-03-31
Capital redemption reserve
356 GBP2025-03-31
356 GBP2024-03-31
356 GBP2023-03-31
Retained earnings (accumulated losses)
1,624,891 GBP2025-03-31
1,635,912 GBP2024-03-31
2,312,588 GBP2023-03-31
Equity
1,735,190 GBP2025-03-31
1,746,211 GBP2024-03-31
2,422,887 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,251,522 GBP2024-04-01 ~ 2025-03-31
1,005,281 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,262,543 GBP2024-04-01 ~ 2025-03-31
-1,681,957 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,262,543 GBP2024-04-01 ~ 2025-03-31
-1,681,957 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
57,542 GBP2024-04-01 ~ 2025-03-31
127,591 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,169,959 GBP2024-04-01 ~ 2025-03-31
1,946,574 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
352,446 GBP2024-04-01 ~ 2025-03-31
202,444 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,863,650 GBP2024-04-01 ~ 2025-03-31
2,432,019 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
282024-04-01 ~ 2025-03-31
292023-04-01 ~ 2024-03-31
Average Number of Employees
642024-04-01 ~ 2025-03-31
642023-04-01 ~ 2024-03-31
Director Remuneration
936,924 GBP2024-04-01 ~ 2025-03-31
37,177 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,825 GBP2024-04-01 ~ 2025-03-31
17,450 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,000 GBP2024-04-01 ~ 2025-03-31
-10,810 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
414,207 GBP2024-04-01 ~ 2025-03-31
326,235 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
275,000 GBP2025-03-31
229,000 GBP2024-03-31
Deferred Tax Liabilities
275,000 GBP2025-03-31
229,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
111,025 GBP2025-03-31
111,025 GBP2024-03-31
Motor vehicles
126,362 GBP2025-03-31
51,171 GBP2024-03-31
Other
3,500,960 GBP2025-03-31
3,114,112 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,738,347 GBP2025-03-31
3,276,308 GBP2024-03-31
Property, Plant & Equipment - Disposals
Other
-127,252 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-127,252 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
99,278 GBP2025-03-31
98,450 GBP2024-03-31
Motor vehicles
45,248 GBP2025-03-31
22,575 GBP2024-03-31
Other
2,285,309 GBP2025-03-31
2,080,802 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,429,835 GBP2025-03-31
2,201,827 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
828 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
22,673 GBP2024-04-01 ~ 2025-03-31
Other
322,642 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
346,143 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-118,135 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-118,135 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
11,747 GBP2025-03-31
12,575 GBP2024-03-31
Motor vehicles
81,114 GBP2025-03-31
28,596 GBP2024-03-31
Other
1,215,651 GBP2025-03-31
1,033,310 GBP2024-03-31
Raw materials and consumables
12,856 GBP2025-03-31
14,111 GBP2024-03-31
Trade Debtors/Trade Receivables
2,686,079 GBP2025-03-31
1,860,810 GBP2024-03-31
Other Debtors
47,226 GBP2025-03-31
13,206 GBP2024-03-31
Prepayments
199,888 GBP2025-03-31
24,800 GBP2024-03-31
Debtors
2,933,193 GBP2025-03-31
1,898,816 GBP2024-03-31
Amounts falling due within one year, Current
2,914,360 GBP2025-03-31
1,891,548 GBP2024-03-31
Cash and Cash Equivalents
1,369,613 GBP2025-03-31
1,039,581 GBP2024-03-31
Total Borrowings
Non-current, Amounts falling due after one year
637,290 GBP2025-03-31
537,538 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
401,023 GBP2025-03-31
180,797 GBP2024-03-31
Minimum gross finance lease payments owing
1,038,313 GBP2025-03-31
718,335 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,900 GBP2025-03-31
82,400 GBP2024-03-31
Between two and five year
348,350 GBP2025-03-31
329,600 GBP2024-03-31
More than five year
164,800 GBP2025-03-31
247,200 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
608,050 GBP2025-03-31
659,200 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
275,000 GBP2025-03-31
229,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
100,029 shares2025-03-31
100,029 shares2024-03-31
Nominal value of allotted share capital
100,029 GBP2024-04-01 ~ 2025-03-31
100,029 GBP2023-04-01 ~ 2024-03-31