Average Number of Employees
1032024-04-01 ~ 2025-03-31
1092023-04-01 ~ 2024-03-31
Turnover/Revenue
13,014,835 GBP2024-04-01 ~ 2025-03-31
15,245,784 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-11,014,661 GBP2024-04-01 ~ 2025-03-31
-12,909,046 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,000,174 GBP2024-04-01 ~ 2025-03-31
2,336,738 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,767,289 GBP2024-04-01 ~ 2025-03-31
-1,791,849 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
359,924 GBP2024-04-01 ~ 2025-03-31
681,189 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,822 GBP2024-04-01 ~ 2025-03-31
18,391 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
405,746 GBP2024-04-01 ~ 2025-03-31
699,580 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
400,766 GBP2024-04-01 ~ 2025-03-31
424,346 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
273,007 GBP2025-03-31
283,226 GBP2024-03-31
Fixed Assets - Investments
57,634 GBP2025-03-31
58,658 GBP2024-03-31
Fixed Assets
330,641 GBP2025-03-31
341,884 GBP2024-03-31
Total Inventories
1,907,988 GBP2025-03-31
1,975,347 GBP2024-03-31
Debtors
Current
16,803,373 GBP2025-03-31
19,648,377 GBP2024-03-31
Cash at bank and in hand
4,811,033 GBP2025-03-31
2,613,654 GBP2024-03-31
Current Assets
23,522,394 GBP2025-03-31
24,237,378 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,533,162 GBP2025-03-31
Net Current Assets/Liabilities
18,989,232 GBP2025-03-31
18,590,023 GBP2024-03-31
Total Assets Less Current Liabilities
19,319,873 GBP2025-03-31
18,931,907 GBP2024-03-31
Net Assets/Liabilities
19,167,042 GBP2025-03-31
18,805,599 GBP2024-03-31
Equity
Called up share capital
31,800 GBP2025-03-31
31,800 GBP2024-03-31
31,800 GBP2023-04-01
Other miscellaneous reserve
441,124 GBP2025-03-31
480,447 GBP2024-03-31
382,690 GBP2023-04-01
Retained earnings (accumulated losses)
18,694,118 GBP2025-03-31
18,293,352 GBP2024-03-31
17,869,006 GBP2023-04-01
Equity
19,167,042 GBP2025-03-31
18,805,599 GBP2024-03-31
18,283,496 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
400,766 GBP2024-04-01 ~ 2025-03-31
424,346 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
502024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Computers
502024-04-01 ~ 2025-03-31
Audit Fees/Expenses
27,000 GBP2024-04-01 ~ 2025-03-31
26,600 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,364,699 GBP2024-04-01 ~ 2025-03-31
6,793,450 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
852,683 GBP2024-04-01 ~ 2025-03-31
866,237 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,517,269 GBP2024-04-01 ~ 2025-03-31
8,002,988 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
159,606 GBP2024-04-01 ~ 2025-03-31
203,212 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,674 GBP2024-04-01 ~ 2025-03-31
1,205 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
69,677 GBP2024-04-01 ~ 2025-03-31
174,895 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,449,946 GBP2024-03-31
Furniture and fittings
237,981 GBP2024-03-31
Computers
501,171 GBP2024-03-31
Other
219,822 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,408,920 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-4,130 GBP2024-04-01 ~ 2025-03-31
Computers
-274,321 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-278,451 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
141,430 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
60,129 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
47,708 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
273,007 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
135,317 GBP2024-03-31
Furniture and fittings
68,352 GBP2024-03-31
Computers
66,621 GBP2024-03-31
Other
12,936 GBP2024-03-31
Raw materials and consumables
598,436 GBP2025-03-31
501,415 GBP2024-03-31
Finished Goods/Goods for Resale
1,309,552 GBP2025-03-31
1,473,932 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,623,573 GBP2025-03-31
3,222,819 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
13,453,961 GBP2025-03-31
14,506,874 GBP2024-03-31
Other Debtors
Current
33,127 GBP2025-03-31
5,440 GBP2024-03-31
Prepayments/Accrued Income
Current
1,633,649 GBP2025-03-31
1,837,508 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
59,063 GBP2025-03-31
75,736 GBP2024-03-31
Cash and Cash Equivalents
4,811,033 GBP2025-03-31
2,613,654 GBP2024-03-31
Trade Creditors/Trade Payables
Current
428,110 GBP2025-03-31
409,315 GBP2024-03-31
Amounts owed to group undertakings
Current
1,155,658 GBP2025-03-31
1,262,689 GBP2024-03-31
Corporation Tax Payable
Current
63,224 GBP2024-03-31
Taxation/Social Security Payable
Current
271,741 GBP2025-03-31
480,583 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,677,653 GBP2025-03-31
3,431,544 GBP2024-03-31
Creditors
Current
4,533,162 GBP2025-03-31
5,647,355 GBP2024-03-31
Net Deferred Tax Liability/Asset
59,063 GBP2025-03-31
75,736 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,673 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
127,200 shares2025-03-31
127,200 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.252024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
397,845 GBP2025-03-31
198,923 GBP2024-03-31
Between one and five year
1,591,380 GBP2025-03-31
994,613 GBP2024-03-31
More than five year
596,768 GBP2025-03-31
397,845 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,585,993 GBP2025-03-31
1,591,381 GBP2024-03-31