Average Number of Employees
1092023-04-01 ~ 2024-03-31
1092022-04-01 ~ 2023-03-31
Turnover/Revenue
15,245,784 GBP2023-04-01 ~ 2024-03-31
16,544,865 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,909,046 GBP2023-04-01 ~ 2024-03-31
-14,530,335 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,336,738 GBP2023-04-01 ~ 2024-03-31
2,014,530 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,791,849 GBP2023-04-01 ~ 2024-03-31
-1,915,085 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
681,189 GBP2023-04-01 ~ 2024-03-31
257,159 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
18,391 GBP2023-04-01 ~ 2024-03-31
4,375 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
699,580 GBP2023-04-01 ~ 2024-03-31
261,534 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
424,346 GBP2023-04-01 ~ 2024-03-31
212,361 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
283,226 GBP2024-03-31
293,288 GBP2023-03-31
Fixed Assets - Investments
58,658 GBP2024-03-31
60,835 GBP2023-03-31
Fixed Assets
341,884 GBP2024-03-31
354,123 GBP2023-03-31
Total Inventories
1,975,347 GBP2024-03-31
2,241,404 GBP2023-03-31
Debtors
Current
19,575,762 GBP2024-03-31
18,295,054 GBP2023-03-31
Cash at bank and in hand
2,613,654 GBP2024-03-31
1,785,226 GBP2023-03-31
Current Assets
24,164,763 GBP2024-03-31
22,321,684 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,701,048 GBP2024-03-31
-4,392,311 GBP2023-03-31
Net Current Assets/Liabilities
18,463,715 GBP2024-03-31
17,929,373 GBP2023-03-31
Total Assets Less Current Liabilities
18,805,599 GBP2024-03-31
18,283,496 GBP2023-03-31
Net Assets/Liabilities
18,805,599 GBP2024-03-31
18,283,496 GBP2023-03-31
Equity
Called up share capital
31,800 GBP2024-03-31
31,800 GBP2023-03-31
31,800 GBP2022-04-01
Other miscellaneous reserve
480,447 GBP2024-03-31
382,690 GBP2023-03-31
284,322 GBP2022-04-01
Retained earnings (accumulated losses)
18,293,352 GBP2024-03-31
17,869,006 GBP2023-03-31
17,656,645 GBP2022-04-01
Equity
18,805,599 GBP2024-03-31
18,283,496 GBP2023-03-31
17,972,767 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
424,346 GBP2023-04-01 ~ 2024-03-31
212,361 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Wages/Salaries
6,793,450 GBP2023-04-01 ~ 2024-03-31
6,166,321 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
866,237 GBP2023-04-01 ~ 2024-03-31
873,383 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,002,988 GBP2023-04-01 ~ 2024-03-31
7,342,069 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
203,212 GBP2023-04-01 ~ 2024-03-31
229,295 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,205 GBP2023-04-01 ~ 2024-03-31
-34,652 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
174,895 GBP2023-04-01 ~ 2024-03-31
49,691 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,374,540 GBP2023-03-31
Furniture and fittings
230,933 GBP2023-03-31
Computers
466,372 GBP2023-03-31
Other
201,630 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,273,475 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-22,752 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-22,752 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
135,317 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
68,352 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
66,621 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
283,226 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
155,657 GBP2023-03-31
Furniture and fittings
83,324 GBP2023-03-31
Computers
54,297 GBP2023-03-31
Other
10 GBP2023-03-31
Raw materials and consumables
501,415 GBP2024-03-31
366,117 GBP2023-03-31
Finished Goods/Goods for Resale
1,473,932 GBP2024-03-31
1,875,287 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,150,204 GBP2024-03-31
2,256,331 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
14,506,874 GBP2024-03-31
13,825,772 GBP2023-03-31
Other Debtors
Current
5,440 GBP2024-03-31
230,688 GBP2023-03-31
Prepayments/Accrued Income
Current
1,837,508 GBP2024-03-31
1,905,322 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
75,736 GBP2024-03-31
76,941 GBP2023-03-31
Cash and Cash Equivalents
2,613,654 GBP2024-03-31
1,785,226 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,321,087 GBP2024-03-31
104,312 GBP2023-03-31
Amounts owed to group undertakings
Current
278,302 GBP2024-03-31
284,124 GBP2023-03-31
Corporation Tax Payable
Current
63,224 GBP2024-03-31
Taxation/Social Security Payable
Current
480,583 GBP2024-03-31
286,156 GBP2023-03-31
Other Creditors
Current
556 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,557,852 GBP2024-03-31
3,717,163 GBP2023-03-31
Creditors
Current
5,701,048 GBP2024-03-31
4,392,311 GBP2023-03-31
Net Deferred Tax Liability/Asset
75,736 GBP2024-03-31
76,941 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,205 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
127,200 shares2024-03-31
127,200 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.252023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
198,923 GBP2024-03-31
198,923 GBP2023-03-31
Between one and five year
994,613 GBP2024-03-31
994,613 GBP2023-03-31
More than five year
397,845 GBP2024-03-31
596,768 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,591,381 GBP2024-03-31
1,790,304 GBP2023-03-31