82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,195,596 GBP2024-01-01 ~ 2024-12-31
5,509,861 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,055,918 GBP2024-01-01 ~ 2024-12-31
-4,305,143 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,139,678 GBP2024-01-01 ~ 2024-12-31
1,204,718 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,660,511 GBP2024-01-01 ~ 2024-12-31
-1,129,770 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-500,180 GBP2024-01-01 ~ 2024-12-31
74,948 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,402 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-336 GBP2024-01-01 ~ 2024-12-31
-6 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-500,516 GBP2024-01-01 ~ 2024-12-31
76,344 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-470,677 GBP2024-01-01 ~ 2024-12-31
76,344 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-470,677 GBP2024-01-01 ~ 2024-12-31
76,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
83,044 GBP2024-12-31
106,452 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
Fixed Assets
83,046 GBP2024-12-31
106,452 GBP2023-12-31
Debtors
8,449,773 GBP2024-12-31
6,477,877 GBP2023-12-31
Cash at bank and in hand
2,386 GBP2024-12-31
225,075 GBP2023-12-31
Current Assets
8,452,159 GBP2024-12-31
6,702,952 GBP2023-12-31
Creditors
Current
5,009,178 GBP2024-12-31
2,806,428 GBP2023-12-31
Net Current Assets/Liabilities
3,442,981 GBP2024-12-31
3,896,524 GBP2023-12-31
Total Assets Less Current Liabilities
3,526,027 GBP2024-12-31
4,002,976 GBP2023-12-31
Net Assets/Liabilities
3,526,027 GBP2024-12-31
3,996,704 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
3,526,025 GBP2024-12-31
3,996,702 GBP2023-12-31
3,920,358 GBP2022-12-31
Equity
3,526,027 GBP2024-12-31
3,996,704 GBP2023-12-31
3,920,360 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-470,677 GBP2024-01-01 ~ 2024-12-31
76,344 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,036,746 GBP2024-01-01 ~ 2024-12-31
3,425,558 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
348,800 GBP2024-01-01 ~ 2024-12-31
300,564 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,438 GBP2024-01-01 ~ 2024-12-31
47,635 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,474,984 GBP2024-01-01 ~ 2024-12-31
3,773,757 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1682024-01-01 ~ 2024-12-31
1802023-01-01 ~ 2023-12-31
Director Remuneration
76,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
72,987 GBP2024-01-01 ~ 2024-12-31
73,167 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
1,267,676 GBP2023-12-31
Intangible assets - Disposals
Net goodwill
-1,267,676 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,267,676 GBP2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-1,267,676 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,537,304 GBP2024-12-31
1,487,725 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,454,260 GBP2024-12-31
1,381,273 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
72,987 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
83,044 GBP2024-12-31
106,452 GBP2023-12-31
Investments in Group Undertakings
Additions to investments
2 GBP2024-12-31
Cost valuation
2 GBP2024-12-31
Investments in Group Undertakings
2 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,187,699 GBP2024-12-31
1,983,103 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,007,272 GBP2024-12-31
4,328,552 GBP2023-12-31
Other Debtors
Current
375 GBP2024-12-31
1,762 GBP2023-12-31
Prepayments/Accrued Income
Current
254,427 GBP2024-12-31
164,460 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
8,449,773 GBP2024-12-31
6,477,877 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,907,251 GBP2024-12-31
Trade Creditors/Trade Payables
Current
328,141 GBP2024-12-31
261,059 GBP2023-12-31
Amounts owed to group undertakings
Current
1,978,776 GBP2024-12-31
1,912,555 GBP2023-12-31
Corporation Tax Payable
Current
23,567 GBP2023-12-31
Other Taxation & Social Security Payable
Current
172,369 GBP2024-12-31
217,447 GBP2023-12-31
Other Creditors
Current
414,598 GBP2024-12-31
377,180 GBP2023-12-31
Amounts Owed to Related Parties
57,511 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
150,532 GBP2024-12-31
14,620 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
475,367 GBP2024-12-31
51,834 GBP2023-12-31
Between one and five year
1,653,854 GBP2024-12-31
102,971 GBP2023-12-31
More than five year
1,783,464 GBP2024-12-31
20,392 GBP2023-12-31
All periods
3,912,685 GBP2024-12-31
175,197 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,272 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-470,677 GBP2024-01-01 ~ 2024-12-31