Property, Plant & Equipment
68,545 GBP2023-12-31
18,158 GBP2022-12-31
Total Inventories
386,202 GBP2023-12-31
269,557 GBP2022-12-31
Debtors
1,095,822 GBP2023-12-31
728,987 GBP2022-12-31
Cash at bank and in hand
113,883 GBP2023-12-31
49,632 GBP2022-12-31
Current Assets
1,595,907 GBP2023-12-31
1,048,176 GBP2022-12-31
Creditors
Current
1,059,241 GBP2023-12-31
603,887 GBP2022-12-31
Net Current Assets/Liabilities
536,666 GBP2023-12-31
444,289 GBP2022-12-31
Total Assets Less Current Liabilities
605,211 GBP2023-12-31
462,447 GBP2022-12-31
Creditors
Non-current
201,412 GBP2023-12-31
144,582 GBP2022-12-31
Net Assets/Liabilities
403,799 GBP2023-12-31
317,865 GBP2022-12-31
Equity
Called up share capital
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Retained earnings (accumulated losses)
388,799 GBP2023-12-31
302,865 GBP2022-12-31
Equity
403,799 GBP2023-12-31
317,865 GBP2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
33,321 GBP2023-12-31
33,321 GBP2022-12-31
Furniture and fittings
64,555 GBP2023-12-31
64,555 GBP2022-12-31
Plant and equipment
13,761 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
31,786 GBP2023-12-31
31,228 GBP2022-12-31
Furniture and fittings
63,975 GBP2023-12-31
63,729 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
558 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
688 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
688 GBP2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,535 GBP2023-12-31
2,093 GBP2022-12-31
Plant and equipment
13,073 GBP2023-12-31
Furniture and fittings
580 GBP2023-12-31
826 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
53,905 GBP2023-12-31
12,255 GBP2022-12-31
Computers
80,919 GBP2023-12-31
78,425 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
246,461 GBP2023-12-31
188,556 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,824 GBP2023-12-31
10,347 GBP2022-12-31
Computers
70,643 GBP2023-12-31
65,094 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,916 GBP2023-12-31
170,398 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
477 GBP2023-01-01 ~ 2023-12-31
Computers
5,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
43,081 GBP2023-12-31
1,908 GBP2022-12-31
Computers
10,276 GBP2023-12-31
13,331 GBP2022-12-31
Merchandise
386,202 GBP2023-12-31
269,557 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
860,961 GBP2023-12-31
426,914 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
102,286 GBP2023-12-31
122,649 GBP2022-12-31
Other Debtors
Current
26,508 GBP2023-12-31
216 GBP2022-12-31
Prepayments/Accrued Income
Current
106,067 GBP2023-12-31
179,208 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,095,822 GBP2023-12-31
728,987 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
55,000 GBP2023-12-31
87,918 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
41,187 GBP2023-12-31
47,260 GBP2022-12-31
Trade Creditors/Trade Payables
Current
731,914 GBP2023-12-31
185,907 GBP2022-12-31
Corporation Tax Payable
Current
105,842 GBP2023-12-31
24,642 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,333 GBP2023-12-31
11,612 GBP2022-12-31
Other Creditors
Current
58,819 GBP2023-12-31
131,110 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
16,359 GBP2023-12-31
87,135 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
133,912 GBP2023-12-31
22,082 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,428 GBP2023-12-31
38,574 GBP2022-12-31
Between one and five year
24,375 GBP2023-12-31
57,803 GBP2022-12-31
All periods
57,803 GBP2023-12-31
96,377 GBP2022-12-31
Bank Overdrafts
Secured
32,918 GBP2022-12-31
Total Borrowings
Secured
175,099 GBP2023-12-31
102,260 GBP2022-12-31