Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
383,431 GBP2024-03-31
194,258 GBP2023-03-31
Fixed Assets - Investments
100 GBP2024-03-31
100 GBP2023-03-31
Fixed Assets
383,531 GBP2024-03-31
194,358 GBP2023-03-31
Debtors
3,703,715 GBP2024-03-31
3,545,312 GBP2023-03-31
Cash at bank and in hand
65,820 GBP2024-03-31
759,449 GBP2023-03-31
Current Assets
3,769,535 GBP2024-03-31
4,304,761 GBP2023-03-31
Creditors
Current
3,349,590 GBP2024-03-31
3,489,463 GBP2023-03-31
Net Current Assets/Liabilities
419,945 GBP2024-03-31
815,298 GBP2023-03-31
Total Assets Less Current Liabilities
803,476 GBP2024-03-31
1,009,656 GBP2023-03-31
Net Assets/Liabilities
762,355 GBP2024-03-31
970,924 GBP2023-03-31
Equity
Called up share capital
24 GBP2024-03-31
24 GBP2023-03-31
24 GBP2022-03-31
Share premium
1,733 GBP2024-03-31
1,733 GBP2023-03-31
1,733 GBP2022-03-31
Capital redemption reserve
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
760,596 GBP2024-03-31
969,165 GBP2023-03-31
1,476,366 GBP2022-03-31
Equity
762,355 GBP2024-03-31
970,924 GBP2023-03-31
1,478,125 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,063,000 GBP2023-04-01 ~ 2024-03-31
-1,636,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,063,000 GBP2023-04-01 ~ 2024-03-31
-1,636,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
854,431 GBP2023-04-01 ~ 2024-03-31
1,128,799 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
854,431 GBP2023-04-01 ~ 2024-03-31
1,128,799 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
6782023-04-01 ~ 2024-03-31
6252022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
120,000 GBP2023-03-31
Development expenditure
57,776 GBP2023-03-31
Intangible Assets - Gross Cost
177,776 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
120,000 GBP2023-03-31
Development expenditure
57,776 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
177,776 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
715,853 GBP2024-03-31
476,786 GBP2023-03-31
Motor vehicles
31,710 GBP2024-03-31
40,793 GBP2023-03-31
Computers
553,542 GBP2024-03-31
481,331 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,301,105 GBP2024-03-31
998,910 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,083 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-9,083 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
440,195 GBP2024-03-31
374,555 GBP2023-03-31
Motor vehicles
29,566 GBP2024-03-31
36,999 GBP2023-03-31
Computers
447,913 GBP2024-03-31
393,098 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
917,674 GBP2024-03-31
804,652 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,640 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
855 GBP2023-04-01 ~ 2024-03-31
Computers
54,815 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,310 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,288 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,288 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
275,658 GBP2024-03-31
102,231 GBP2023-03-31
Motor vehicles
2,144 GBP2024-03-31
3,794 GBP2023-03-31
Computers
105,629 GBP2024-03-31
88,233 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-03-31
Investments in Group Undertakings
100 GBP2024-03-31
100 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,766,120 GBP2024-03-31
2,032,451 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,045,507 GBP2024-03-31
1,058,645 GBP2023-03-31
Other Debtors
Current
583,886 GBP2024-03-31
73,110 GBP2023-03-31
Prepayments/Accrued Income
Current
282,780 GBP2024-03-31
369,768 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,703,715 GBP2024-03-31
3,545,312 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
355,578 GBP2024-03-31
Trade Creditors/Trade Payables
Current
583,310 GBP2024-03-31
608,718 GBP2023-03-31
Corporation Tax Payable
Current
120,334 GBP2024-03-31
270,704 GBP2023-03-31
Other Creditors
Current
775,452 GBP2024-03-31
769,510 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
521,323 GBP2024-03-31
837,458 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,111 GBP2024-03-31
144,104 GBP2023-03-31
Between one and five year
349,557 GBP2024-03-31
462,998 GBP2023-03-31
More than five year
158,171 GBP2023-03-31
All periods
454,668 GBP2024-03-31
765,273 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
41,121 GBP2024-03-31
38,732 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-03-31
Class 2 ordinary share
1 shares2024-03-31
Class 3 ordinary share
1 shares2024-03-31
Class 4 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
854,431 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
854,431 GBP2023-04-01 ~ 2024-03-31