Intangible Assets
Other than goodwill
64,200 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment
10,781 GBP2025-06-30
9,413 GBP2024-06-30
Fixed Assets - Investments
135,645 GBP2025-06-30
135,645 GBP2024-06-30
Fixed Assets
210,626 GBP2025-06-30
145,058 GBP2024-06-30
Debtors
177,187 GBP2025-06-30
224,481 GBP2024-06-30
Cash at bank and in hand
324,472 GBP2025-06-30
349,518 GBP2024-06-30
Current Assets
501,659 GBP2025-06-30
573,999 GBP2024-06-30
Creditors
Amounts falling due within one year
-363,678 GBP2025-06-30
-408,498 GBP2024-06-30
Net Current Assets/Liabilities
137,981 GBP2025-06-30
165,501 GBP2024-06-30
Total Assets Less Current Liabilities
348,607 GBP2025-06-30
310,559 GBP2024-06-30
Creditors
Amounts falling due after one year
-3,334 GBP2025-06-30
-13,333 GBP2024-06-30
Net Assets/Liabilities
343,380 GBP2025-06-30
295,718 GBP2024-06-30
Equity
Called up share capital
210,000 GBP2025-06-30
210,000 GBP2024-06-30
Retained earnings (accumulated losses)
133,380 GBP2025-06-30
85,718 GBP2024-06-30
Equity
343,380 GBP2025-06-30
295,718 GBP2024-06-30
Average Number of Employees
272024-07-01 ~ 2025-06-30
222023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
71,333 GBP2025-06-30
0 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
7,133 GBP2025-06-30
0 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
7,133 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
64,200 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,259 GBP2025-06-30
4,259 GBP2024-06-30
Furniture and fittings
99,908 GBP2025-06-30
96,856 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
104,167 GBP2025-06-30
101,115 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,102 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-3,102 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,442 GBP2025-06-30
3,351 GBP2024-06-30
Furniture and fittings
89,944 GBP2025-06-30
88,351 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,386 GBP2025-06-30
91,702 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,321 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,412 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,728 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,728 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
817 GBP2025-06-30
908 GBP2024-06-30
Furniture and fittings
9,964 GBP2025-06-30
8,505 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
96,789 GBP2025-06-30
159,749 GBP2024-06-30
Other Debtors
Current
80,398 GBP2025-06-30
64,732 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
177,187 GBP2025-06-30
Current, Amounts falling due within one year
224,481 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Corporation Tax Payable
Current
18,188 GBP2025-06-30
30,335 GBP2024-06-30
Other Taxation & Social Security Payable
Current
27,038 GBP2025-06-30
0 GBP2024-06-30
Other Creditors
Current
303,952 GBP2025-06-30
361,758 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
4,500 GBP2025-06-30
6,405 GBP2024-06-30
Creditors
Current
363,678 GBP2025-06-30
408,498 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
3,334 GBP2025-06-30
13,333 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
210,000 shares2025-06-30
210,000 shares2024-06-30