Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Class 3 ordinary share
12023-05-01 ~ 2024-04-30
Class 4 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
40,852,146 GBP2023-05-01 ~ 2024-04-30
33,883,480 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
35,775,010 GBP2023-05-01 ~ 2024-04-30
29,943,326 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,077,136 GBP2023-05-01 ~ 2024-04-30
3,940,154 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
3,972,381 GBP2023-05-01 ~ 2024-04-30
2,969,959 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,104,755 GBP2023-05-01 ~ 2024-04-30
970,195 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
179,346 GBP2023-05-01 ~ 2024-04-30
45,614 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
7,347 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,332,082 GBP2023-05-01 ~ 2024-04-30
968,189 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
181,669 GBP2023-05-01 ~ 2024-04-30
155,451 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,150,413 GBP2023-05-01 ~ 2024-04-30
812,738 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,150,413 GBP2023-05-01 ~ 2024-04-30
812,738 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
96,894 GBP2024-04-30
81,380 GBP2023-04-30
Fixed Assets - Investments
3,950 GBP2024-04-30
3,950 GBP2023-04-30
Fixed Assets
100,844 GBP2024-04-30
85,330 GBP2023-04-30
Debtors
4,441,646 GBP2024-04-30
5,159,207 GBP2023-04-30
Current assets - Investments
1,011,990 GBP2024-04-30
966,650 GBP2023-04-30
Cash at bank and in hand
4,465,997 GBP2024-04-30
4,017,804 GBP2023-04-30
Current Assets
9,919,633 GBP2024-04-30
10,143,661 GBP2023-04-30
Creditors
Current
5,717,240 GBP2024-04-30
6,686,898 GBP2023-04-30
Net Current Assets/Liabilities
4,202,393 GBP2024-04-30
3,456,763 GBP2023-04-30
Total Assets Less Current Liabilities
4,303,237 GBP2024-04-30
3,542,093 GBP2023-04-30
Net Assets/Liabilities
4,282,086 GBP2024-04-30
3,526,622 GBP2023-04-30
Equity
Called up share capital
94,270 GBP2024-04-30
94,270 GBP2023-04-30
94,270 GBP2022-04-30
Share premium
13,792 GBP2024-04-30
13,792 GBP2023-04-30
13,792 GBP2022-04-30
Capital redemption reserve
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-04-30
Retained earnings (accumulated losses)
4,164,024 GBP2024-04-30
3,408,560 GBP2023-04-30
2,937,090 GBP2022-04-30
Equity
4,282,086 GBP2024-04-30
3,526,622 GBP2023-04-30
3,055,152 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-394,949 GBP2023-05-01 ~ 2024-04-30
-341,268 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-394,949 GBP2023-05-01 ~ 2024-04-30
-341,268 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,150,413 GBP2023-05-01 ~ 2024-04-30
812,738 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,149,641 GBP2023-05-01 ~ 2024-04-30
1,645,535 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
172,227 GBP2023-05-01 ~ 2024-04-30
140,160 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,448 GBP2023-05-01 ~ 2024-04-30
139,888 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,470,316 GBP2023-05-01 ~ 2024-04-30
1,925,583 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
602023-05-01 ~ 2024-04-30
512022-05-01 ~ 2023-04-30
Director Remuneration
76,443 GBP2023-05-01 ~ 2024-04-30
76,443 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,863 GBP2023-05-01 ~ 2024-04-30
27,921 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
8,000 GBP2023-05-01 ~ 2024-04-30
8,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
319,086 GBP2023-05-01 ~ 2024-04-30
193,641 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
333,021 GBP2023-05-01 ~ 2024-04-30
188,729 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
394,949 GBP2023-05-01 ~ 2024-04-30
341,268 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,573 GBP2024-04-30
5,244 GBP2023-04-30
Plant and equipment
1,104 GBP2024-04-30
1,104 GBP2023-04-30
Furniture and fittings
39,167 GBP2024-04-30
25,165 GBP2023-04-30
Computers
293,707 GBP2024-04-30
265,661 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
346,551 GBP2024-04-30
297,174 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,160 GBP2024-04-30
1,339 GBP2023-04-30
Plant and equipment
1,069 GBP2024-04-30
1,057 GBP2023-04-30
Furniture and fittings
25,547 GBP2024-04-30
21,001 GBP2023-04-30
Computers
216,881 GBP2024-04-30
192,397 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
249,657 GBP2024-04-30
215,794 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,821 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
12 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
4,546 GBP2023-05-01 ~ 2024-04-30
Computers
24,484 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,863 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
6,413 GBP2024-04-30
3,905 GBP2023-04-30
Plant and equipment
35 GBP2024-04-30
47 GBP2023-04-30
Furniture and fittings
13,620 GBP2024-04-30
4,164 GBP2023-04-30
Computers
76,826 GBP2024-04-30
73,264 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
3,950 GBP2023-04-30
Investments in Group Undertakings
3,950 GBP2024-04-30
3,950 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
940,370 GBP2024-04-30
908,769 GBP2023-04-30
Other Debtors
Current
991,422 GBP2024-04-30
1,820,942 GBP2023-04-30
Prepayments
Current
2,509,854 GBP2024-04-30
2,429,496 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
4,441,646 GBP2024-04-30
Current, Amounts falling due within one year
5,159,207 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,463,511 GBP2024-04-30
1,888,685 GBP2023-04-30
Corporation Tax Payable
Current
219,085 GBP2024-04-30
349,428 GBP2023-04-30
Other Taxation & Social Security Payable
Current
43,703 GBP2024-04-30
36,724 GBP2023-04-30
Accrued Liabilities
Current
908,775 GBP2024-04-30
690,067 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,151 GBP2024-04-30
15,471 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
71,000 shares2024-04-30
Class 2 ordinary share
15,000 shares2024-04-30
Class 3 ordinary share
5,350 shares2024-04-30
Class 4 ordinary share
2,920 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,150,413 GBP2023-05-01 ~ 2024-04-30