43999 - Other Specialised Construction Activities N.e.c.
94990 - Activities Of Other Membership Organizations N.e.c.
Cost of Sales
-1,923,131 GBP2022-01-01 ~ 2022-12-31
-2,097,586 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,822,996 GBP2022-01-01 ~ 2022-12-31
-2,073,093 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,550 GBP2022-01-01 ~ 2022-12-31
11,550 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
392,198 GBP2022-01-01 ~ 2022-12-31
1,049,255 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-81,140 GBP2022-01-01 ~ 2022-12-31
-28,817 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other
93,156 GBP2022-12-31
89,990 GBP2021-12-31
Property, Plant & Equipment
30,292 GBP2022-12-31
35,464 GBP2021-12-31
Fixed Assets
123,448 GBP2022-12-31
125,454 GBP2021-12-31
Debtors
344,889 GBP2022-12-31
443,803 GBP2021-12-31
Cash at bank and in hand
3,593,351 GBP2022-12-31
3,022,969 GBP2021-12-31
Current Assets
3,962,908 GBP2022-12-31
3,477,099 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,548,084 GBP2021-12-31
Net Current Assets/Liabilities
1,234,974 GBP2022-12-31
929,015 GBP2021-12-31
Total Assets Less Current Liabilities
1,358,422 GBP2022-12-31
1,054,469 GBP2021-12-31
Net Assets/Liabilities
1,354,822 GBP2022-12-31
1,043,764 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
1,354,821 GBP2022-12-31
1,043,763 GBP2021-12-31
23,325 GBP2020-12-31
Equity
1,354,822 GBP2022-12-31
1,043,764 GBP2021-12-31
Average Number of Employees
372022-01-01 ~ 2022-12-31
352021-01-01 ~ 2021-12-31
Director Remuneration
84,232 GBP2022-01-01 ~ 2022-12-31
53,774 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
257,858 GBP2022-12-31
190,209 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,557 GBP2022-12-31
11,106 GBP2021-12-31
Computers
55,879 GBP2022-12-31
54,078 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
71,436 GBP2022-12-31
65,184 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,705 GBP2022-01-01 ~ 2022-12-31
Computers
-8,001 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-10,706 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,478 GBP2022-12-31
7,459 GBP2021-12-31
Computers
32,666 GBP2022-12-31
22,261 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,144 GBP2022-12-31
29,720 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,568 GBP2022-01-01 ~ 2022-12-31
Computers
18,321 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,889 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,549 GBP2022-01-01 ~ 2022-12-31
Computers
-7,916 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,465 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
7,079 GBP2022-12-31
3,647 GBP2021-12-31
Computers
23,213 GBP2022-12-31
31,817 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2022-12-31
1,762 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
147,027 GBP2022-12-31
80,762 GBP2021-12-31
Prepayments/Accrued Income
Current
66,336 GBP2022-12-31
66,756 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
213,363 GBP2022-12-31
Current, Amounts falling due within one year
149,280 GBP2021-12-31
Trade Creditors/Trade Payables
Current
194,520 GBP2022-12-31
179,881 GBP2021-12-31
Corporation Tax Payable
Current
81,140 GBP2022-12-31
28,975 GBP2021-12-31
Other Taxation & Social Security Payable
Current
227,802 GBP2022-12-31
232,958 GBP2021-12-31
Other Creditors
Current
15,873 GBP2022-12-31
10,001 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,208,599 GBP2022-12-31
2,096,269 GBP2021-12-31
Creditors
Current
2,727,934 GBP2022-12-31
2,548,084 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,549 GBP2022-12-31
65,549 GBP2021-12-31
Between two and five year
0 GBP2022-12-31
65,549 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,549 GBP2022-12-31
131,098 GBP2021-12-31