Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,737,439 GBP2023-04-01 ~ 2024-03-31
2,690,096 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,765,905 GBP2023-04-01 ~ 2024-03-31
1,679,779 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
971,534 GBP2023-04-01 ~ 2024-03-31
1,010,317 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
771,371 GBP2023-04-01 ~ 2024-03-31
724,060 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
218,435 GBP2023-04-01 ~ 2024-03-31
299,041 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
103,158 GBP2023-04-01 ~ 2024-03-31
64,152 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
115,277 GBP2023-04-01 ~ 2024-03-31
234,889 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
115,277 GBP2023-04-01 ~ 2024-03-31
234,889 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
6,500 GBP2024-03-31
19,500 GBP2023-03-31
Property, Plant & Equipment
4,669,937 GBP2024-03-31
5,027,146 GBP2023-03-31
Fixed Assets
4,676,437 GBP2024-03-31
5,046,646 GBP2023-03-31
Total Inventories
37,447 GBP2024-03-31
37,447 GBP2023-03-31
Debtors
364,682 GBP2024-03-31
403,920 GBP2023-03-31
Cash at bank and in hand
327,657 GBP2024-03-31
229,584 GBP2023-03-31
Current Assets
729,786 GBP2024-03-31
670,951 GBP2023-03-31
Creditors
Current
2,508,809 GBP2024-03-31
2,556,209 GBP2023-03-31
Net Current Assets/Liabilities
-1,779,023 GBP2024-03-31
-1,885,258 GBP2023-03-31
Total Assets Less Current Liabilities
2,897,414 GBP2024-03-31
3,161,388 GBP2023-03-31
Net Assets/Liabilities
453,411 GBP2024-03-31
449,582 GBP2023-03-31
Equity
Called up share capital
1,590 GBP2024-03-31
1,590 GBP2023-03-31
1,590 GBP2022-03-31
Capital redemption reserve
7,915 GBP2024-03-31
7,915 GBP2023-03-31
7,915 GBP2022-03-31
Retained earnings (accumulated losses)
443,906 GBP2024-03-31
440,077 GBP2023-03-31
311,721 GBP2022-03-31
Equity
453,411 GBP2024-03-31
449,582 GBP2023-03-31
321,226 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-111,448 GBP2023-04-01 ~ 2024-03-31
-106,533 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-111,448 GBP2023-04-01 ~ 2024-03-31
-106,533 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
115,277 GBP2023-04-01 ~ 2024-03-31
234,889 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
478,600 GBP2023-04-01 ~ 2024-03-31
481,837 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,455 GBP2023-04-01 ~ 2024-03-31
20,457 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
546,055 GBP2023-04-01 ~ 2024-03-31
502,294 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
272023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Director Remuneration
9,000 GBP2023-04-01 ~ 2024-03-31
9,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
405,526 GBP2023-04-01 ~ 2024-03-31
187,377 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
14,317 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
41,503 GBP2023-04-01 ~ 2024-03-31
56,818 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
111,448 GBP2023-04-01 ~ 2024-03-31
106,533 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
130,000 GBP2023-03-31
Development expenditure
9,575 GBP2023-03-31
Intangible Assets - Gross Cost
139,575 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
123,500 GBP2024-03-31
110,500 GBP2023-03-31
Development expenditure
9,575 GBP2024-03-31
9,575 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
133,075 GBP2024-03-31
120,075 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
13,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
13,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
6,500 GBP2024-03-31
19,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,777 GBP2024-03-31
56,777 GBP2023-03-31
Motor vehicles
4,872,325 GBP2024-03-31
5,189,060 GBP2023-03-31
Computers
292,730 GBP2024-03-31
288,061 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,383,908 GBP2024-03-31
5,695,974 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,885,125 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,885,125 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
56,777 GBP2024-03-31
56,777 GBP2023-03-31
Motor vehicles
208,590 GBP2024-03-31
164,539 GBP2023-03-31
Computers
286,651 GBP2024-03-31
285,676 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
713,971 GBP2024-03-31
668,828 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
404,434 GBP2023-04-01 ~ 2024-03-31
Computers
975 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
405,526 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-360,383 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-360,383 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
4,663,735 GBP2024-03-31
5,024,521 GBP2023-03-31
Computers
6,079 GBP2024-03-31
2,385 GBP2023-03-31
Merchandise
37,447 GBP2024-03-31
37,447 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
283,776 GBP2024-03-31
312,363 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
19,379 GBP2023-03-31
Prepayments/Accrued Income
Current
80,906 GBP2024-03-31
72,178 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
364,682 GBP2024-03-31
403,920 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
70,426 GBP2024-03-31
58,622 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
998,914 GBP2024-03-31
1,720,900 GBP2023-03-31
Trade Creditors/Trade Payables
Current
199,876 GBP2024-03-31
150,051 GBP2023-03-31
Corporation Tax Payable
Current
14,317 GBP2023-03-31
Other Taxation & Social Security Payable
Current
7,904 GBP2024-03-31
7,837 GBP2023-03-31
Other Creditors
Current
1,195,546 GBP2024-03-31
551,228 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
24,120 GBP2024-03-31
53,254 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
18,742 GBP2024-03-31
94,235 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,941,051 GBP2024-03-31
2,236,519 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
70,426 GBP2024-03-31
58,622 GBP2023-03-31
Non-current, Between one and two years
18,742 GBP2024-03-31
94,235 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,009 GBP2024-03-31
150,500 GBP2023-03-31
Between one and five year
84,368 GBP2024-03-31
135,917 GBP2023-03-31
All periods
241,377 GBP2024-03-31
286,417 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
484,210 GBP2024-03-31
381,052 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
484,210 GBP2024-03-31
381,052 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,431 shares2024-03-31
Class 2 ordinary share
159 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
115,277 GBP2023-04-01 ~ 2024-03-31