Turnover/Revenue
38,058,323 GBP2023-04-01 ~ 2024-03-31
34,000,241 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
35,143,138 GBP2023-04-01 ~ 2024-03-31
30,683,962 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,915,185 GBP2023-04-01 ~ 2024-03-31
3,316,279 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,547,119 GBP2023-04-01 ~ 2024-03-31
3,440,747 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
-1,398 GBP2023-04-01 ~ 2024-03-31
-6,108 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
255,433 GBP2023-04-01 ~ 2024-03-31
645,803 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
114,031 GBP2023-04-01 ~ 2024-03-31
-764,163 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
58,427 GBP2023-04-01 ~ 2024-03-31
-274,163 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
254,123 GBP2024-03-31
343,405 GBP2023-03-31
Debtors
Current
25,260,152 GBP2024-03-31
19,457,828 GBP2023-03-31
Cash at bank and in hand
453,532 GBP2024-03-31
1,542,947 GBP2023-03-31
Current Assets
25,713,684 GBP2024-03-31
21,000,775 GBP2023-03-31
Net Current Assets/Liabilities
7,360,032 GBP2024-03-31
7,212,323 GBP2023-03-31
Total Assets Less Current Liabilities
7,614,155 GBP2024-03-31
7,555,728 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,375,000 GBP2024-03-31
Net Assets/Liabilities
6,239,155 GBP2024-03-31
6,180,728 GBP2023-03-31
Equity
Called up share capital
501,000 GBP2024-03-31
501,000 GBP2023-03-31
501,000 GBP2022-03-31
Retained earnings (accumulated losses)
5,738,155 GBP2024-03-31
5,679,728 GBP2023-03-31
5,953,891 GBP2022-03-31
Equity
6,239,155 GBP2024-03-31
6,180,728 GBP2023-03-31
6,454,891 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
58,427 GBP2023-04-01 ~ 2024-03-31
-274,163 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
147,971 GBP2023-04-01 ~ 2024-03-31
169,787 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,743,143 GBP2023-04-01 ~ 2024-03-31
2,650,125 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
331,919 GBP2023-04-01 ~ 2024-03-31
257,472 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,580,892 GBP2023-04-01 ~ 2024-03-31
3,665,320 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
162023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Average Number of Employees
1122023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Director Remuneration
356,546 GBP2023-04-01 ~ 2024-03-31
147,963 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
25,000 GBP2023-04-01 ~ 2024-03-31
20,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
28,508 GBP2023-04-01 ~ 2024-03-31
-145,191 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
55,604 GBP2023-04-01 ~ 2024-03-31
-490,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
327,954 GBP2024-03-31
334,204 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,687,692 GBP2024-03-31
2,757,510 GBP2023-03-31
Motor vehicles
82,227 GBP2024-03-31
76,555 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,097,873 GBP2024-03-31
3,168,269 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-6,250 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
-107,606 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-16,030 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-129,886 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
275,404 GBP2024-03-31
264,325 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,513,907 GBP2024-03-31
2,494,593 GBP2023-03-31
Motor vehicles
54,439 GBP2024-03-31
65,946 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,843,750 GBP2024-03-31
2,824,864 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,329 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
126,920 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3,722 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,971 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-6,250 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
-107,606 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-15,229 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-129,085 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
52,550 GBP2024-03-31
69,879 GBP2023-03-31
Tools/Equipment for furniture and fittings
173,785 GBP2024-03-31
262,917 GBP2023-03-31
Motor vehicles
27,788 GBP2024-03-31
10,609 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,372,854 GBP2024-03-31
2,103,615 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
2,000,912 GBP2024-03-31
1,641,828 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
25,260,152 GBP2024-03-31
19,457,828 GBP2023-03-31
Cash and Cash Equivalents
453,532 GBP2024-03-31
1,542,947 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
2,028,415 GBP2024-03-31
500,000 GBP2023-03-31
Non-current, Amounts falling due after one year
1,375,000 GBP2024-03-31
Bank Borrowings
Current
2,000,000 GBP2024-03-31
500,000 GBP2023-03-31
Bank Overdrafts
Current
28,374 GBP2024-03-31
Other Remaining Borrowings
Current
41 GBP2024-03-31
Total Borrowings
Current
2,028,415 GBP2024-03-31
500,000 GBP2023-03-31
Bank Borrowings
Non-current
1,375,000 GBP2024-03-31
1,375,000 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
501,000 shares2024-03-31
501,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
230,449 GBP2024-03-31
258,388 GBP2023-03-31
Between two and five year
684,010 GBP2024-03-31
752,210 GBP2023-03-31
More than five year
1,530,041 GBP2024-03-31
1,690,876 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,444,500 GBP2024-03-31
2,701,474 GBP2023-03-31