Property, Plant & Equipment
522,573 GBP2024-09-30
590,729 GBP2023-09-30
Fixed Assets - Investments
2 GBP2024-09-30
2 GBP2023-09-30
Fixed Assets
522,575 GBP2024-09-30
590,731 GBP2023-09-30
Total Inventories
809,223 GBP2024-09-30
697,574 GBP2023-09-30
Debtors
965,021 GBP2024-09-30
901,756 GBP2023-09-30
Cash at bank and in hand
9,253 GBP2024-09-30
31,638 GBP2023-09-30
Current Assets
1,783,497 GBP2024-09-30
1,630,968 GBP2023-09-30
Creditors
Current
1,100,092 GBP2024-09-30
864,572 GBP2023-09-30
Net Current Assets/Liabilities
683,405 GBP2024-09-30
766,396 GBP2023-09-30
Total Assets Less Current Liabilities
1,205,980 GBP2024-09-30
1,357,127 GBP2023-09-30
Creditors
Non-current
-52,982 GBP2024-09-30
-84,149 GBP2023-09-30
Net Assets/Liabilities
1,040,018 GBP2024-09-30
1,135,141 GBP2023-09-30
Equity
Called up share capital
121,220 GBP2024-09-30
121,220 GBP2023-09-30
Retained earnings (accumulated losses)
918,798 GBP2024-09-30
1,013,921 GBP2023-09-30
Equity
1,040,018 GBP2024-09-30
1,135,141 GBP2023-09-30
Average Number of Employees
552023-10-01 ~ 2024-09-30
582022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
2,901,473 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,901,473 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
431,369 GBP2024-09-30
420,059 GBP2023-09-30
Plant and equipment
3,086,127 GBP2024-09-30
3,086,442 GBP2023-09-30
Furniture and fittings
187,646 GBP2024-09-30
186,351 GBP2023-09-30
Motor vehicles
37,200 GBP2024-09-30
63,995 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,742,342 GBP2024-09-30
3,756,847 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-3,500 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-1,798 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-26,795 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-32,093 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
393,633 GBP2024-09-30
389,985 GBP2023-09-30
Plant and equipment
2,606,208 GBP2024-09-30
2,532,312 GBP2023-09-30
Furniture and fittings
182,728 GBP2024-09-30
179,826 GBP2023-09-30
Motor vehicles
37,200 GBP2024-09-30
63,995 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,219,769 GBP2024-09-30
3,166,118 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
3,648 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
77,396 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
4,700 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,744 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,500 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-1,798 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-26,795 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,093 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
37,736 GBP2024-09-30
30,074 GBP2023-09-30
Plant and equipment
479,919 GBP2024-09-30
554,130 GBP2023-09-30
Furniture and fittings
4,918 GBP2024-09-30
6,525 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
36,501 GBP2023-09-30
Investments in Group Undertakings
2 GBP2024-09-30
2 GBP2023-09-30
Raw Materials
152,017 GBP2024-09-30
151,464 GBP2023-09-30
Value of work in progress
203,524 GBP2024-09-30
173,576 GBP2023-09-30
Finished Goods
453,682 GBP2024-09-30
372,534 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
829,908 GBP2024-09-30
785,647 GBP2023-09-30
Prepayments/Accrued Income
Current
135,113 GBP2024-09-30
116,109 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
965,021 GBP2024-09-30
901,756 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
349,078 GBP2024-09-30
172,078 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
36,008 GBP2024-09-30
62,720 GBP2023-09-30
Trade Creditors/Trade Payables
Current
441,886 GBP2024-09-30
380,183 GBP2023-09-30
Amounts owed to group undertakings
Current
2 GBP2024-09-30
2 GBP2023-09-30
Corporation Tax Payable
Current
52,342 GBP2024-09-30
12,517 GBP2023-09-30
Other Taxation & Social Security Payable
Current
115,127 GBP2024-09-30
100,388 GBP2023-09-30
Other Creditors
Current
13,841 GBP2024-09-30
13,012 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
91,808 GBP2024-09-30
123,672 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
52,982 GBP2024-09-30
84,149 GBP2023-09-30
Between one and five year, hire purchase agreements
52,982 GBP2024-09-30
84,149 GBP2023-09-30
hire purchase agreements
88,990 GBP2024-09-30
146,869 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
260,833 GBP2024-09-30
160,295 GBP2023-09-30
Between one and five year
845,250 GBP2024-09-30
18,432 GBP2023-09-30
All periods
1,106,083 GBP2024-09-30
178,727 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
112,980 GBP2024-09-30
137,837 GBP2023-09-30