Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
82,902 GBP2024-03-31
97,902 GBP2023-03-31
Property, Plant & Equipment
1,514,955 GBP2024-03-31
1,487,437 GBP2023-03-31
Fixed Assets - Investments
978 GBP2024-03-31
978 GBP2023-03-31
Fixed Assets
1,598,835 GBP2024-03-31
1,586,317 GBP2023-03-31
Total Inventories
29,946 GBP2024-03-31
27,765 GBP2023-03-31
Debtors
237,377 GBP2024-03-31
248,919 GBP2023-03-31
Cash at bank and in hand
997,368 GBP2024-03-31
881,363 GBP2023-03-31
Current Assets
1,264,691 GBP2024-03-31
1,158,047 GBP2023-03-31
Creditors
Current
335,975 GBP2024-03-31
209,533 GBP2023-03-31
Net Current Assets/Liabilities
928,716 GBP2024-03-31
948,514 GBP2023-03-31
Total Assets Less Current Liabilities
2,527,551 GBP2024-03-31
2,534,831 GBP2023-03-31
Net Assets/Liabilities
2,469,803 GBP2024-03-31
2,483,855 GBP2023-03-31
Equity
Called up share capital
14,343 GBP2024-03-31
14,333 GBP2023-03-31
Share premium
129,320 GBP2024-03-31
128,330 GBP2023-03-31
Capital redemption reserve
42,098 GBP2024-03-31
42,098 GBP2023-03-31
Retained earnings (accumulated losses)
2,282,042 GBP2024-03-31
2,296,094 GBP2023-03-31
Equity
2,469,803 GBP2024-03-31
2,483,855 GBP2023-03-31
Average Number of Employees
172023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
457,902 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
375,000 GBP2024-03-31
360,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
82,902 GBP2024-03-31
97,902 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,759,073 GBP2024-03-31
1,759,073 GBP2023-03-31
Plant and equipment
632,278 GBP2024-03-31
568,503 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,391,351 GBP2024-03-31
2,327,576 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-10,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
351,158 GBP2024-03-31
330,984 GBP2023-03-31
Plant and equipment
525,238 GBP2024-03-31
509,155 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
876,396 GBP2024-03-31
840,139 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,174 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
26,583 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,757 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-10,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,407,915 GBP2024-03-31
1,428,089 GBP2023-03-31
Plant and equipment
107,040 GBP2024-03-31
59,348 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
978 GBP2023-03-31
Investments in Group Undertakings
978 GBP2024-03-31
978 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
178,120 GBP2024-03-31
165,983 GBP2023-03-31
Other Debtors
Current
53,605 GBP2024-03-31
53,677 GBP2023-03-31
Prepayments/Accrued Income
Current
5,649 GBP2024-03-31
29,256 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
237,377 GBP2024-03-31
248,919 GBP2023-03-31
Trade Creditors/Trade Payables
Current
105,470 GBP2024-03-31
35,291 GBP2023-03-31
Corporation Tax Payable
Current
115,294 GBP2024-03-31
101,201 GBP2023-03-31
Other Taxation & Social Security Payable
Current
14,889 GBP2024-03-31
15,194 GBP2023-03-31
Other Creditors
Current
4,783 GBP2024-03-31
300 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
95,539 GBP2024-03-31
57,547 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,234,313 shares2024-03-31
Class 2 ordinary share
10,000 shares2024-03-31
Class 3 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
278,486 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
278,486 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-293,538 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-293,538 GBP2023-04-01 ~ 2024-03-31