Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Intangible Assets
250,638 GBP2025-03-31
149,170 GBP2024-03-31
Property, Plant & Equipment
39,114 GBP2025-03-31
4,992,594 GBP2024-03-31
Fixed Assets - Investments
86 GBP2025-03-31
86 GBP2024-03-31
Fixed Assets
289,838 GBP2025-03-31
5,141,850 GBP2024-03-31
Total Inventories
875,894 GBP2025-03-31
1,388,580 GBP2024-03-31
Debtors
630,568 GBP2025-03-31
1,156,164 GBP2024-03-31
Cash at bank and in hand
4,334 GBP2025-03-31
59,104 GBP2024-03-31
Current Assets
1,510,796 GBP2025-03-31
2,603,848 GBP2024-03-31
Creditors
Current
1,451,253 GBP2025-03-31
4,019,831 GBP2024-03-31
Net Current Assets/Liabilities
59,543 GBP2025-03-31
-1,415,983 GBP2024-03-31
Total Assets Less Current Liabilities
349,381 GBP2025-03-31
3,725,867 GBP2024-03-31
Creditors
Non-current
2,921,909 GBP2024-03-31
Net Assets/Liabilities
349,381 GBP2025-03-31
803,958 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
349,379 GBP2025-03-31
803,956 GBP2024-03-31
2,496,102 GBP2023-03-31
Equity
349,381 GBP2025-03-31
803,958 GBP2024-03-31
2,496,104 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-28,000 GBP2024-04-01 ~ 2025-03-31
-285,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-28,000 GBP2024-04-01 ~ 2025-03-31
-285,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-426,577 GBP2024-04-01 ~ 2025-03-31
-1,407,146 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-426,577 GBP2024-04-01 ~ 2025-03-31
-1,407,146 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
342024-04-01 ~ 2025-03-31
892023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
477,357 GBP2025-03-31
376,209 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
226,719 GBP2025-03-31
227,039 GBP2024-03-31
Intangible Assets
Development expenditure
250,638 GBP2025-03-31
149,170 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,652,359 GBP2024-03-31
Land and buildings, Short leasehold
261,942 GBP2024-03-31
Furniture and fittings
725,650 GBP2025-03-31
1,482,229 GBP2024-03-31
Motor vehicles
33,159 GBP2025-03-31
43,418 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,020,751 GBP2025-03-31
6,439,948 GBP2024-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-4,652,359 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-759,756 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-10,259 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-5,422,374 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
172,214 GBP2024-03-31
Land and buildings, Short leasehold
258,676 GBP2024-03-31
Furniture and fittings
701,163 GBP2025-03-31
993,291 GBP2024-03-31
Motor vehicles
19,170 GBP2025-03-31
23,173 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
981,637 GBP2025-03-31
1,447,354 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,175 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
31,622 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
4,654 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,079 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-184,389 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-323,750 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-8,657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-516,796 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
24,487 GBP2025-03-31
488,938 GBP2024-03-31
Motor vehicles
13,989 GBP2025-03-31
20,245 GBP2024-03-31
Land and buildings
4,480,145 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
86 GBP2024-03-31
Investments in Group Undertakings
86 GBP2025-03-31
86 GBP2024-03-31
Merchandise
875,894 GBP2025-03-31
1,388,580 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
279,748 GBP2025-03-31
529,900 GBP2024-03-31
Other Debtors
Current
77,780 GBP2025-03-31
161,577 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
65,669 GBP2025-03-31
65,669 GBP2024-03-31
Prepayments/Accrued Income
Current
115,635 GBP2025-03-31
188,497 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
598,278 GBP2025-03-31
Current, Amounts falling due within one year
1,123,952 GBP2024-03-31
Other Debtors
Non-current
32,290 GBP2025-03-31
32,212 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
661,096 GBP2024-03-31
Other Remaining Borrowings
Current
96,935 GBP2025-03-31
400,581 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
116,255 GBP2024-03-31
Trade Creditors/Trade Payables
Current
714,978 GBP2025-03-31
1,255,877 GBP2024-03-31
Amounts owed to group undertakings
Current
107,465 GBP2025-03-31
135,975 GBP2024-03-31
Other Taxation & Social Security Payable
Current
110,413 GBP2025-03-31
632,804 GBP2024-03-31
Other Creditors
Current
4,796 GBP2025-03-31
106,417 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
213,345 GBP2025-03-31
332,715 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,812,085 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
109,824 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
660,117 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,061,677 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
226,079 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,200 GBP2025-03-31
Between one and five year
300,000 GBP2025-03-31
More than five year
409,375 GBP2025-03-31
All periods
852,575 GBP2025-03-31
Bank Borrowings
Secured
3,472,202 GBP2024-03-31
Total Borrowings
Secured
203,321 GBP2025-03-31
4,076,392 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-426,577 GBP2024-04-01 ~ 2025-03-31