Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
41,431,174 GBP2018-04-01 ~ 2019-03-31
37,556,395 GBP2017-04-01 ~ 2018-03-31
Cost of Sales
-23,611,582 GBP2018-04-01 ~ 2019-03-31
-21,059,011 GBP2017-04-01 ~ 2018-03-31
Gross Profit/Loss
17,819,592 GBP2018-04-01 ~ 2019-03-31
16,497,384 GBP2017-04-01 ~ 2018-03-31
Administrative Expenses
-17,310,956 GBP2018-04-01 ~ 2019-03-31
-15,415,464 GBP2017-04-01 ~ 2018-03-31
Operating Profit/Loss
519,945 GBP2018-04-01 ~ 2019-03-31
1,096,334 GBP2017-04-01 ~ 2018-03-31
Profit/Loss on Ordinary Activities Before Tax
451,281 GBP2018-04-01 ~ 2019-03-31
1,045,925 GBP2017-04-01 ~ 2018-03-31
Profit/Loss
294,174 GBP2018-04-01 ~ 2019-03-31
788,765 GBP2017-04-01 ~ 2018-03-31
Dividends Paid
-535,000 GBP2018-04-01 ~ 2019-03-31
-670,000 GBP2017-04-01 ~ 2018-03-31
Equity
Retained earnings (accumulated losses)
1,122,995 GBP2019-03-31
1,363,821 GBP2018-03-31
1,245,056 GBP2017-03-31
Intangible Assets
266,075 GBP2019-03-31
317,724 GBP2018-03-31
Property, Plant & Equipment
6,383,419 GBP2019-03-31
6,867,237 GBP2018-03-31
Fixed Assets - Investments
13,750 GBP2019-03-31
15,000 GBP2018-03-31
Fixed Assets
6,663,244 GBP2019-03-31
7,199,961 GBP2018-03-31
Total Inventories
139,578 GBP2019-03-31
161,785 GBP2018-03-31
Debtors
557,417 GBP2019-03-31
630,861 GBP2018-03-31
Cash at bank and in hand
1,693,095 GBP2019-03-31
2,439,969 GBP2018-03-31
Current Assets
2,390,090 GBP2019-03-31
3,232,615 GBP2018-03-31
Net Current Assets/Liabilities
-2,304,887 GBP2019-03-31
-2,127,700 GBP2018-03-31
Total Assets Less Current Liabilities
4,358,357 GBP2019-03-31
5,072,261 GBP2018-03-31
Creditors
Amounts falling due after one year
-2,516,394 GBP2019-03-31
-3,001,375 GBP2018-03-31
Net Assets/Liabilities
1,635,495 GBP2019-03-31
1,876,321 GBP2018-03-31
Equity
Called up share capital
512,500 GBP2019-03-31
512,500 GBP2018-03-31
Equity
1,635,495 GBP2019-03-31
1,876,321 GBP2018-03-31
Property, Plant & Equipment - Depreciation Expense
1,378,937 GBP2018-04-01 ~ 2019-03-31
1,309,057 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.14292018-04-01 ~ 2019-03-31
Tools/Equipment for furniture and fittings
0.102018-04-01 ~ 2019-03-31
Motor vehicles
0.252018-04-01 ~ 2019-03-31
Audit Fees/Expenses
3,500 GBP2018-04-01 ~ 2019-03-31
3,500 GBP2017-04-01 ~ 2018-03-31
Average Number of Employees
8862018-04-01 ~ 2019-03-31
9142017-04-01 ~ 2018-03-31
Wages/Salaries
12,104,990 GBP2018-04-01 ~ 2019-03-31
10,971,096 GBP2017-04-01 ~ 2018-03-31
Social Security Costs
551,568 GBP2018-04-01 ~ 2019-03-31
489,636 GBP2017-04-01 ~ 2018-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,068 GBP2018-04-01 ~ 2019-03-31
63,405 GBP2017-04-01 ~ 2018-03-31
Staff Costs/Employee Benefits Expense
12,763,626 GBP2018-04-01 ~ 2019-03-31
11,524,137 GBP2017-04-01 ~ 2018-03-31
Director Remuneration
12,000 GBP2018-04-01 ~ 2019-03-31
12,000 GBP2017-04-01 ~ 2018-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,903 GBP2018-04-01 ~ 2019-03-31
-10,576 GBP2017-04-01 ~ 2018-03-31
Tax Expense/Credit at Applicable Tax Rate
85,743 GBP2018-04-01 ~ 2019-03-31
198,726 GBP2017-04-01 ~ 2018-03-31
Dividends Paid on Shares
All ordinary shares
535,000 GBP2018-04-01 ~ 2019-03-31
670,000 GBP2017-04-01 ~ 2018-03-31
Intangible Assets - Gross Cost
Net goodwill
1,409,580 GBP2019-03-31
1,409,580 GBP2018-03-31
Patents/Trademarks/Licences/Concessions
330,000 GBP2019-03-31
360,000 GBP2018-03-31
Other
89,822 GBP2019-03-31
95,651 GBP2018-03-31
Intangible Assets - Gross Cost
1,829,402 GBP2019-03-31
1,865,231 GBP2018-03-31
Intangible assets - Disposals
-35,829 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,393,465 GBP2019-03-31
1,380,573 GBP2018-03-31
Patents/Trademarks/Licences/Concessions
147,605 GBP2019-03-31
146,230 GBP2018-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,563,327 GBP2019-03-31
1,547,507 GBP2018-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,892 GBP2018-04-01 ~ 2019-03-31
Patents/Trademarks/Licences/Concessions
17,625 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
35,227 GBP2018-04-01 ~ 2019-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-19,407 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
Net goodwill
16,115 GBP2019-03-31
29,007 GBP2018-03-31
Patents/Trademarks/Licences/Concessions
182,395 GBP2019-03-31
213,770 GBP2018-03-31
Other
67,565 GBP2019-03-31
74,947 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,395,998 GBP2019-03-31
12,720,927 GBP2018-03-31
Tools/Equipment for furniture and fittings
41,162 GBP2019-03-31
39,582 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
13,437,160 GBP2019-03-31
12,760,509 GBP2018-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-330,162 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Disposals
-330,162 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,016,235 GBP2019-03-31
5,860,333 GBP2018-03-31
Tools/Equipment for furniture and fittings
37,506 GBP2019-03-31
32,939 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,053,741 GBP2019-03-31
5,893,272 GBP2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,374,370 GBP2018-04-01 ~ 2019-03-31
Tools/Equipment for furniture and fittings
4,567 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,378,937 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-218,468 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-218,468 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
Plant and equipment
6,379,763 GBP2019-03-31
6,860,594 GBP2018-03-31
Tools/Equipment for furniture and fittings
3,656 GBP2019-03-31
6,643 GBP2018-03-31
Amounts invested in assets
Cost valuation, Non-current
13,750 GBP2019-03-31
15,000 GBP2018-03-31
Other Investments Other Than Loans
Non-current
13,750 GBP2019-03-31
15,000 GBP2018-03-31
Amounts invested in assets
Non-current
13,750 GBP2019-03-31
15,000 GBP2018-03-31
Finished Goods
139,578 GBP2019-03-31
161,785 GBP2018-03-31
Trade Debtors/Trade Receivables
18,534 GBP2019-03-31
1,179 GBP2018-03-31
Prepayments/Accrued Income
519,011 GBP2019-03-31
609,060 GBP2018-03-31
Other Debtors
19,750 GBP2019-03-31
20,500 GBP2018-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,083,775 GBP2019-03-31
1,043,385 GBP2018-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,619,539 GBP2019-03-31
2,515,244 GBP2018-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
581,157 GBP2019-03-31
922,417 GBP2018-03-31
Corporation Tax Payable
Amounts falling due within one year
144,710 GBP2019-03-31
267,267 GBP2018-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
875,059 GBP2019-03-31
609,969 GBP2018-03-31
Amounts owed to directors
Amounts falling due within one year
561 GBP2019-03-31
Other Creditors
Amounts falling due within one year
390,176 GBP2019-03-31
2,033 GBP2018-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,516,394 GBP2019-03-31
3,001,375 GBP2018-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
206,468 GBP2019-03-31
194,565 GBP2018-03-31
Deferred Tax Liabilities
206,468 GBP2019-03-31
194,565 GBP2018-03-31
Par Value of Share
Class 1 ordinary share
1 shares2018-04-01 ~ 2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,676,736 GBP2019-03-31
1,519,188 GBP2018-03-31
Between one and five year
5,185,308 GBP2019-03-31
5,004,612 GBP2018-03-31
More than five year
13,681,529 GBP2019-03-31
13,095,025 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,543,573 GBP2019-03-31
19,618,825 GBP2018-03-31