Administrative Expenses
-3,942,344 GBP2024-01-01 ~ 2024-12-31
-3,953,067 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
313,169 GBP2024-01-01 ~ 2024-12-31
271,681 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-322,168 GBP2024-01-01 ~ 2024-12-31
-309,008 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,487,348 GBP2024-01-01 ~ 2024-12-31
1,247,691 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,115,292 GBP2024-01-01 ~ 2024-12-31
971,006 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,115,292 GBP2024-01-01 ~ 2024-12-31
971,006 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
565,893 GBP2024-12-31
575,455 GBP2023-12-31
Debtors
3,657,068 GBP2024-12-31
5,036,711 GBP2023-12-31
Cash at bank and in hand
853,235 GBP2024-12-31
425,385 GBP2023-12-31
Current Assets
6,875,460 GBP2024-12-31
8,060,562 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,329,605 GBP2024-12-31
-6,675,203 GBP2023-12-31
Net Current Assets/Liabilities
1,545,855 GBP2024-12-31
1,385,359 GBP2023-12-31
Total Assets Less Current Liabilities
2,111,748 GBP2024-12-31
1,960,814 GBP2023-12-31
Equity
Called up share capital
25,000 GBP2024-12-31
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,086,748 GBP2024-12-31
1,935,814 GBP2023-12-31
2,884,003 GBP2022-12-31
Equity
2,111,748 GBP2024-12-31
1,960,814 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,115,292 GBP2024-01-01 ~ 2024-12-31
971,006 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,919,195 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-964,358 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
27,275 GBP2024-01-01 ~ 2024-12-31
25,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Wages/Salaries
2,361,883 GBP2024-01-01 ~ 2024-12-31
2,330,804 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,256 GBP2024-01-01 ~ 2024-12-31
87,721 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,692,727 GBP2024-01-01 ~ 2024-12-31
2,638,601 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,305 GBP2024-01-01 ~ 2024-12-31
-23,009 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
120,663 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
120,663 GBP2023-12-31
Intangible Assets
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,171 GBP2023-12-31
Furniture and fittings
1,740,005 GBP2024-12-31
1,616,992 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,750,176 GBP2024-12-31
1,627,163 GBP2023-12-31
Owned/Freehold, Land and buildings
10,171 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,865 GBP2023-12-31
Furniture and fittings
1,182,418 GBP2024-12-31
1,049,843 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,184,283 GBP2024-12-31
1,051,708 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
132,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
8,306 GBP2024-12-31
Furniture and fittings
557,587 GBP2024-12-31
567,149 GBP2023-12-31
Land and buildings, Owned/Freehold
8,306 GBP2023-12-31
Finished Goods/Goods for Resale
2,365,157 GBP2024-12-31
2,598,466 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,791,844 GBP2024-12-31
2,739,908 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
368,088 GBP2024-12-31
1,786,317 GBP2023-12-31
Other Debtors
Current
11,906 GBP2024-12-31
9,746 GBP2023-12-31
Prepayments/Accrued Income
Current
457,945 GBP2024-12-31
472,150 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,629,783 GBP2024-12-31
5,008,121 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,635,387 GBP2024-12-31
4,395,358 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
1,992 GBP2023-12-31
Other Taxation & Social Security Payable
Current
29,940 GBP2024-12-31
176,104 GBP2023-12-31
Other Creditors
Current
1,396,197 GBP2024-12-31
1,700,712 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
268,081 GBP2024-12-31
401,037 GBP2023-12-31
Creditors
Current
5,329,605 GBP2024-12-31
6,675,203 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-12-31
25,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
224,426 GBP2024-12-31
Between two and five year
429,612 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
654,038 GBP2024-12-31