Cost of Sales
-15,519,735 GBP2023-01-01 ~ 2023-12-31
-14,139,417 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,953,067 GBP2023-01-01 ~ 2023-12-31
-3,597,079 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
271,681 GBP2023-01-01 ~ 2023-12-31
306,860 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,247,691 GBP2023-01-01 ~ 2023-12-31
1,275,566 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
971,006 GBP2023-01-01 ~ 2023-12-31
964,358 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
971,006 GBP2023-01-01 ~ 2023-12-31
964,358 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
0 GBP2023-12-31
17,061 GBP2022-12-31
Property, Plant & Equipment
575,455 GBP2023-12-31
662,409 GBP2022-12-31
Fixed Assets
575,455 GBP2023-12-31
679,470 GBP2022-12-31
Debtors
5,036,711 GBP2023-12-31
3,570,946 GBP2022-12-31
Cash at bank and in hand
425,385 GBP2023-12-31
1,128,824 GBP2022-12-31
Current Assets
8,060,562 GBP2023-12-31
7,227,218 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,675,203 GBP2023-12-31
-4,974,091 GBP2022-12-31
Net Current Assets/Liabilities
1,385,359 GBP2023-12-31
2,253,127 GBP2022-12-31
Total Assets Less Current Liabilities
1,960,814 GBP2023-12-31
2,932,597 GBP2022-12-31
Net Assets/Liabilities
1,960,814 GBP2023-12-31
2,909,003 GBP2022-12-31
Equity
Called up share capital
25,000 GBP2023-12-31
25,000 GBP2022-12-31
25,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,935,814 GBP2023-12-31
2,884,003 GBP2022-12-31
4,225,923 GBP2021-12-31
Equity
1,960,814 GBP2023-12-31
2,909,003 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
971,006 GBP2023-01-01 ~ 2023-12-31
964,358 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,306,278 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,919,195 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,000 GBP2023-01-01 ~ 2023-12-31
22,550 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Wages/Salaries
2,330,804 GBP2023-01-01 ~ 2023-12-31
2,134,740 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,721 GBP2023-01-01 ~ 2023-12-31
73,354 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,638,601 GBP2023-01-01 ~ 2023-12-31
2,428,568 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,009 GBP2023-01-01 ~ 2023-12-31
112,771 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
120,663 GBP2023-12-31
100,813 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
120,663 GBP2023-12-31
83,752 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
36,911 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
0 GBP2023-12-31
17,061 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,171 GBP2023-12-31
10,171 GBP2022-12-31
Furniture and fittings
1,616,992 GBP2023-12-31
1,629,682 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,627,163 GBP2023-12-31
1,639,853 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-106,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-106,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,865 GBP2023-12-31
1,865 GBP2022-12-31
Furniture and fittings
1,049,843 GBP2023-12-31
975,579 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,051,708 GBP2023-12-31
977,444 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
180,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
180,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-106,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,306 GBP2023-12-31
8,306 GBP2022-12-31
Furniture and fittings
567,149 GBP2023-12-31
654,103 GBP2022-12-31
Finished Goods/Goods for Resale
2,598,466 GBP2023-12-31
2,527,448 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,739,908 GBP2023-12-31
1,904,722 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
12,532 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,786,317 GBP2023-12-31
1,204,491 GBP2022-12-31
Other Debtors
Current
9,746 GBP2023-12-31
34,578 GBP2022-12-31
Prepayments/Accrued Income
Current
472,150 GBP2023-12-31
414,623 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,008,121 GBP2023-12-31
3,570,946 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,395,358 GBP2023-12-31
3,474,725 GBP2022-12-31
Corporation Tax Payable
Current
1,992 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
176,104 GBP2023-12-31
179,840 GBP2022-12-31
Other Creditors
Current
1,700,712 GBP2023-12-31
1,098,034 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
401,037 GBP2023-12-31
221,492 GBP2022-12-31
Creditors
Current
6,675,203 GBP2023-12-31
4,974,091 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
281,998 GBP2023-12-31
256,508 GBP2022-12-31
Between two and five year
778,434 GBP2023-12-31
130,225 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,060,432 GBP2023-12-31
386,733 GBP2022-12-31