Property, Plant & Equipment
515,571 GBP2023-12-31
585,265 GBP2022-12-31
Fixed Assets
515,571 GBP2023-12-31
585,265 GBP2022-12-31
Total Inventories
31,991 GBP2023-12-31
31,385 GBP2022-12-31
Debtors
1,026,042 GBP2023-12-31
987,168 GBP2022-12-31
Cash at bank and in hand
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Current Assets
1,060,033 GBP2023-12-31
1,020,553 GBP2022-12-31
Creditors
-508,309 GBP2023-12-31
-470,599 GBP2022-12-31
Net Current Assets/Liabilities
551,724 GBP2023-12-31
549,954 GBP2022-12-31
Total Assets Less Current Liabilities
1,067,295 GBP2023-12-31
1,135,219 GBP2022-12-31
Net Assets/Liabilities
979,411 GBP2023-12-31
993,601 GBP2022-12-31
Equity
Called up share capital
454 GBP2023-12-31
454 GBP2022-12-31
Share premium
612,686 GBP2023-12-31
612,686 GBP2022-12-31
Retained earnings (accumulated losses)
366,271 GBP2023-12-31
380,461 GBP2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,073 GBP2023-12-31
3,073 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
829,507 GBP2023-12-31
816,010 GBP2022-12-31
Plant and equipment
318,519 GBP2023-12-31
441,774 GBP2022-12-31
Motor vehicles
5,300 GBP2023-12-31
5,300 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-129,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
320 GBP2023-12-31
166 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
398,218 GBP2023-12-31
359,534 GBP2022-12-31
Plant and equipment
238,845 GBP2023-12-31
320,377 GBP2022-12-31
Motor vehicles
5,300 GBP2023-12-31
5,300 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
154 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
38,684 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
13,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-95,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,753 GBP2023-12-31
2,907 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
431,289 GBP2023-12-31
456,476 GBP2022-12-31
Plant and equipment
79,674 GBP2023-12-31
121,397 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
709 GBP2023-12-31
598 GBP2022-12-31
Computers
29,075 GBP2023-12-31
31,409 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,186,183 GBP2023-12-31
1,298,164 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-2,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-131,786 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
266 GBP2023-12-31
218 GBP2022-12-31
Computers
27,663 GBP2023-12-31
27,304 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
670,612 GBP2023-12-31
712,899 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
48 GBP2023-01-01 ~ 2023-12-31
Computers
359 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,117 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
443 GBP2023-12-31
380 GBP2022-12-31
Computers
1,412 GBP2023-12-31
4,105 GBP2022-12-31
Other types of inventories not specified separately
31,991 GBP2023-12-31
31,385 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,065 GBP2023-12-31
1,978 GBP2022-12-31
Prepayments/Accrued Income
Current
10,128 GBP2023-12-31
53,837 GBP2022-12-31
Other Debtors
Current
70,528 GBP2023-12-31
15,858 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
942,321 GBP2023-12-31
915,495 GBP2022-12-31
Trade Creditors/Trade Payables
Current
144,405 GBP2023-12-31
133,582 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
29,891 GBP2023-12-31
23,290 GBP2022-12-31
Corporation Tax Payable
Current
20,919 GBP2023-12-31
28,839 GBP2022-12-31
Other Taxation & Social Security Payable
Current
42,156 GBP2023-12-31
25,877 GBP2022-12-31
Amount of value-added tax that is payable
Current
87,149 GBP2023-12-31
79,584 GBP2022-12-31
Other Creditors
Current
8,784 GBP2023-12-31
8,442 GBP2022-12-31
Amounts owed to directors
Current
121,235 GBP2023-12-31
121,235 GBP2022-12-31
Creditors
Current
508,309 GBP2023-12-31
470,599 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
37,233 GBP2023-12-31
42,516 GBP2022-12-31
Other Remaining Borrowings
Non-current
15,751 GBP2023-12-31
31,561 GBP2022-12-31
Other Creditors
Non-current
6,708 GBP2023-12-31
6,708 GBP2022-12-31