Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
13,815,490 GBP2022-04-01 ~ 2023-03-31
13,657,992 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-10,967,713 GBP2022-04-01 ~ 2023-03-31
-10,663,413 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,847,777 GBP2022-04-01 ~ 2023-03-31
2,994,579 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-1,715,799 GBP2022-04-01 ~ 2023-03-31
-1,193,299 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,131,978 GBP2022-04-01 ~ 2023-03-31
1,801,280 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
921,233 GBP2022-04-01 ~ 2023-03-31
1,683,070 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
795,349 GBP2022-04-01 ~ 2023-03-31
1,365,632 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
795,349 GBP2022-04-01 ~ 2023-03-31
1,365,632 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
309,107 GBP2023-03-31
297,411 GBP2022-03-31
Total Inventories
5,817,801 GBP2023-03-31
5,067,270 GBP2022-03-31
Debtors
2,278,110 GBP2023-03-31
2,010,048 GBP2022-03-31
Cash at bank and in hand
10,390 GBP2023-03-31
10,678 GBP2022-03-31
Current Assets
8,106,301 GBP2023-03-31
7,087,996 GBP2022-03-31
Net Current Assets/Liabilities
3,709,963 GBP2023-03-31
2,900,146 GBP2022-03-31
Total Assets Less Current Liabilities
4,019,070 GBP2023-03-31
3,197,557 GBP2022-03-31
Net Assets/Liabilities
3,862,657 GBP2023-03-31
3,067,308 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
3,862,557 GBP2023-03-31
3,067,208 GBP2022-03-31
1,701,576 GBP2021-03-31
Equity
3,862,657 GBP2023-03-31
3,067,308 GBP2022-03-31
1,701,676 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
795,349 GBP2022-04-01 ~ 2023-03-31
1,365,632 GBP2021-04-01 ~ 2022-03-31
Bank Overdrafts
-10,435 GBP2021-03-31
Wages/Salaries
151,769 GBP2022-04-01 ~ 2023-03-31
150,404 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,386 GBP2022-04-01 ~ 2023-03-31
46,258 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
216,155 GBP2022-04-01 ~ 2023-03-31
196,662 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
252022-04-01 ~ 2023-03-31
212021-04-01 ~ 2022-03-31
Director Remuneration
62,780 GBP2022-04-01 ~ 2023-03-31
62,780 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,916 GBP2022-04-01 ~ 2023-03-31
32,312 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
117,198 GBP2022-04-01 ~ 2023-03-31
310,585 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
175,034 GBP2022-04-01 ~ 2023-03-31
319,783 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
358,884 GBP2023-03-31
340,476 GBP2022-03-31
Plant and equipment
829,635 GBP2023-03-31
780,206 GBP2022-03-31
Motor vehicles
49,035 GBP2023-03-31
49,035 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,237,554 GBP2023-03-31
1,169,717 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
175,033 GBP2023-03-31
160,678 GBP2022-03-31
Plant and equipment
705,334 GBP2023-03-31
663,866 GBP2022-03-31
Motor vehicles
48,080 GBP2023-03-31
47,762 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
928,447 GBP2023-03-31
872,306 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,355 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
41,468 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
318 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,141 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
183,851 GBP2023-03-31
179,798 GBP2022-03-31
Plant and equipment
124,301 GBP2023-03-31
116,340 GBP2022-03-31
Motor vehicles
955 GBP2023-03-31
1,273 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
111,954 GBP2023-03-31
76,691 GBP2022-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
35,263 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
49,591 GBP2023-03-31
25,366 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
24,225 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
62,363 GBP2023-03-31
51,325 GBP2022-03-31
Merchandise
5,817,801 GBP2023-03-31
5,067,270 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,959,222 GBP2023-03-31
1,881,482 GBP2022-03-31
Other Debtors
Current
318,888 GBP2023-03-31
128,566 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
2,278,110 GBP2023-03-31
2,010,048 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
34,503 GBP2023-03-31
19,544 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,158,223 GBP2023-03-31
1,409,084 GBP2022-03-31
Corporation Tax Payable
Current
439,305 GBP2023-03-31
452,886 GBP2022-03-31
Other Taxation & Social Security Payable
Current
125,880 GBP2023-03-31
68,269 GBP2022-03-31
Other Creditors
Current
142,772 GBP2023-03-31
102,375 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,262 GBP2023-03-31
23,783 GBP2022-03-31
Between one and five year, hire purchase agreements
41,262 GBP2023-03-31
23,783 GBP2022-03-31
hire purchase agreements
75,765 GBP2023-03-31
43,327 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,151 GBP2023-03-31
20,466 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
795,349 GBP2022-04-01 ~ 2023-03-31