Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
25,348,109 GBP2020-01-01 ~ 2020-12-31
14,004,132 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-17,445,707 GBP2020-01-01 ~ 2020-12-31
-8,421,806 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
7,902,402 GBP2020-01-01 ~ 2020-12-31
5,582,326 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-5,962,718 GBP2020-01-01 ~ 2020-12-31
-5,577,711 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
2,120,034 GBP2020-01-01 ~ 2020-12-31
345,551 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
541 GBP2020-01-01 ~ 2020-12-31
3,584 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,748,121 GBP2020-01-01 ~ 2020-12-31
325,007 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,386,121 GBP2020-01-01 ~ 2020-12-31
411,007 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
165,750 GBP2020-12-31
185,250 GBP2019-12-31
Property, Plant & Equipment
824,553 GBP2020-12-31
846,845 GBP2019-12-31
Fixed Assets - Investments
677,741 GBP2020-12-31
700,766 GBP2019-12-31
Fixed Assets
1,668,044 GBP2020-12-31
1,732,861 GBP2019-12-31
Total Inventories
1,404,504 GBP2020-12-31
1,831,650 GBP2019-12-31
Debtors
Current
9,258,418 GBP2020-12-31
4,439,693 GBP2019-12-31
Current assets - Investments
59 GBP2019-12-31
Cash at bank and in hand
3,670,565 GBP2020-12-31
675,233 GBP2019-12-31
Current Assets
14,333,487 GBP2020-12-31
6,946,635 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-7,299,162 GBP2020-12-31
-2,813,867 GBP2019-12-31
Net Current Assets/Liabilities
7,034,325 GBP2020-12-31
4,132,768 GBP2019-12-31
Total Assets Less Current Liabilities
8,702,369 GBP2020-12-31
5,865,629 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-1,476,491 GBP2020-12-31
Net Assets/Liabilities
7,198,750 GBP2020-12-31
5,812,629 GBP2019-12-31
Equity
Called up share capital
100,000 GBP2020-12-31
100,000 GBP2019-12-31
100,000 GBP2019-01-01
Retained earnings (accumulated losses)
7,098,750 GBP2020-12-31
5,712,629 GBP2019-12-31
5,301,622 GBP2019-01-01
Equity
7,198,750 GBP2020-12-31
5,812,629 GBP2019-12-31
5,401,622 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,386,121 GBP2020-01-01 ~ 2020-12-31
411,007 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,386,121 GBP2020-01-01 ~ 2020-12-31
411,007 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,386,121 GBP2020-01-01 ~ 2020-12-31
411,007 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
267,162 GBP2020-01-01 ~ 2020-12-31
335,174 GBP2019-01-01 ~ 2019-12-31
Cash and Cash Equivalents
3,670,565 GBP2020-12-31
675,233 GBP2019-12-31
1,790,418 GBP2019-01-01
Audit Fees/Expenses
25,500 GBP2020-01-01 ~ 2020-12-31
24,500 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
4,787,232 GBP2020-01-01 ~ 2020-12-31
3,272,380 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
513,784 GBP2020-01-01 ~ 2020-12-31
388,077 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
5,419,846 GBP2020-01-01 ~ 2020-12-31
3,753,976 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1132020-01-01 ~ 2020-12-31
922019-01-01 ~ 2019-12-31
Director Remuneration
538,588 GBP2020-01-01 ~ 2020-12-31
326,364 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,000 GBP2020-01-01 ~ 2020-12-31
-120,000 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
332,143 GBP2020-01-01 ~ 2020-12-31
61,751 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
195,000 GBP2020-12-31
195,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
29,250 GBP2020-12-31
9,750 GBP2019-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
165,750 GBP2020-12-31
185,250 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,783,951 GBP2020-12-31
3,766,029 GBP2019-12-31
Motor vehicles
25,509 GBP2020-12-31
25,509 GBP2019-12-31
Office equipment
14,451 GBP2020-12-31
7,682 GBP2019-12-31
Computers
348,451 GBP2020-12-31
221,835 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
4,172,362 GBP2020-12-31
4,021,055 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-93,563 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-93,563 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,942,232 GBP2019-12-31
Motor vehicles
25,509 GBP2019-12-31
Office equipment
7,682 GBP2019-12-31
Computers
198,787 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,174,210 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
242,328 GBP2020-01-01 ~ 2020-12-31
Office equipment, Owned/Freehold
226 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
24,608 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
267,162 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-93,563 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-93,563 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,090,997 GBP2020-12-31
Motor vehicles
25,509 GBP2020-12-31
Office equipment
7,908 GBP2020-12-31
Computers
223,395 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,347,809 GBP2020-12-31
Property, Plant & Equipment
Plant and equipment
692,954 GBP2020-12-31
823,797 GBP2019-12-31
Office equipment
6,543 GBP2020-12-31
Computers
125,056 GBP2020-12-31
23,048 GBP2019-12-31
Raw materials and consumables
806,588 GBP2020-12-31
942,910 GBP2019-12-31
Value of work in progress
432,939 GBP2020-12-31
386,583 GBP2019-12-31
Finished Goods/Goods for Resale
164,977 GBP2020-12-31
502,157 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,551,727 GBP2020-12-31
565,128 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
3,098,142 GBP2020-12-31
2,877,036 GBP2019-12-31
Other Debtors
Current
73,285 GBP2019-12-31
Prepayments/Accrued Income
Current
186,275 GBP2020-12-31
300,690 GBP2019-12-31
Debtors - Deferred Tax Asset
Current
93,000 GBP2020-12-31
120,000 GBP2019-12-31
Bank Borrowings
Current
204,375 GBP2020-12-31
Other Remaining Borrowings
Current
441,346 GBP2019-12-31
Trade Creditors/Trade Payables
Current
2,015,122 GBP2020-12-31
1,636,500 GBP2019-12-31
Corporation Tax Payable
Current
368,198 GBP2020-12-31
34,000 GBP2019-12-31
Taxation/Social Security Payable
Current
490,199 GBP2020-12-31
119,199 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
39,003 GBP2020-12-31
Other Creditors
Current
51,856 GBP2020-12-31
150,497 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
4,130,409 GBP2020-12-31
432,325 GBP2019-12-31
Creditors
Current
7,299,162 GBP2020-12-31
2,813,867 GBP2019-12-31
Bank Borrowings
Non-current
1,430,625 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
45,866 GBP2020-12-31
Creditors
Non-current
1,476,491 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
204,375 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
204,375 GBP2020-12-31
441,346 GBP2019-12-31
Bank Borrowings
Non-current, Between one and two years
408,750 GBP2020-12-31
Non-current, Between two and five year
1,021,875 GBP2020-12-31
Total Borrowings
1,635,000 GBP2020-12-31
441,346 GBP2019-12-31
Minimum gross finance lease payments owing
84,869 GBP2020-12-31
Net Deferred Tax Liability/Asset
93,000 GBP2020-12-31
120,000 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,000 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2020-12-31
100,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
396,959 GBP2020-12-31
322,284 GBP2019-12-31
Between one and five year
55,296 GBP2020-12-31
175,589 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
452,255 GBP2020-12-31
497,873 GBP2019-12-31