74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
502021-07-01 ~ 2022-06-30
Turnover/Revenue
36,522,000 GBP2021-07-01 ~ 2022-06-30
34,393,895 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
20,534,374 GBP2021-07-01 ~ 2022-06-30
25,629,448 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
15,987,626 GBP2021-07-01 ~ 2022-06-30
8,764,447 GBP2020-07-01 ~ 2021-06-30
Distribution Costs
1,353,968 GBP2021-07-01 ~ 2022-06-30
1,042,491 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
7,325,780 GBP2021-07-01 ~ 2022-06-30
6,504,589 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
7,339,333 GBP2021-07-01 ~ 2022-06-30
1,238,747 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,822 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
160 GBP2021-07-01 ~ 2022-06-30
239 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
7,341,995 GBP2021-07-01 ~ 2022-06-30
1,238,508 GBP2020-07-01 ~ 2021-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,386,784 GBP2021-07-01 ~ 2022-06-30
246,225 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
5,955,211 GBP2021-07-01 ~ 2022-06-30
992,283 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
5,955,211 GBP2021-07-01 ~ 2022-06-30
992,283 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
229,216 GBP2022-06-30
149,045 GBP2021-06-30
Total Inventories
6,355,212 GBP2022-06-30
2,625,881 GBP2021-06-30
Debtors
5,193,603 GBP2022-06-30
5,297,623 GBP2021-06-30
Cash at bank and in hand
21,217,421 GBP2022-06-30
12,919,141 GBP2021-06-30
Current Assets
32,766,236 GBP2022-06-30
20,842,645 GBP2021-06-30
Creditors
Current
22,035,542 GBP2022-06-30
15,986,991 GBP2021-06-30
Net Current Assets/Liabilities
10,730,694 GBP2022-06-30
4,855,654 GBP2021-06-30
Total Assets Less Current Liabilities
10,959,910 GBP2022-06-30
5,004,699 GBP2021-06-30
Equity
Called up share capital
10,000 GBP2022-06-30
10,000 GBP2021-06-30
10,000 GBP2020-06-30
Retained earnings (accumulated losses)
10,949,910 GBP2022-06-30
4,994,699 GBP2021-06-30
4,002,416 GBP2020-06-30
Equity
10,959,910 GBP2022-06-30
5,004,699 GBP2021-06-30
4,012,416 GBP2020-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,955,211 GBP2021-07-01 ~ 2022-06-30
992,283 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
4,569,505 GBP2021-07-01 ~ 2022-06-30
4,163,879 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
595,129 GBP2021-07-01 ~ 2022-06-30
524,647 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,470 GBP2021-07-01 ~ 2022-06-30
176,439 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
5,338,104 GBP2021-07-01 ~ 2022-06-30
4,864,965 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
1002021-07-01 ~ 2022-06-30
922020-07-01 ~ 2021-06-30
Director Remuneration
264,000 GBP2021-07-01 ~ 2022-06-30
260,500 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
61,636 GBP2021-07-01 ~ 2022-06-30
48,321 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
11,500 GBP2021-07-01 ~ 2022-06-30
10,000 GBP2020-07-01 ~ 2021-06-30
Current Tax for the Period
1,386,784 GBP2021-07-01 ~ 2022-06-30
246,225 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
1,394,979 GBP2021-07-01 ~ 2022-06-30
235,317 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
113,607 GBP2022-06-30
113,607 GBP2021-06-30
Plant and equipment
110,821 GBP2022-06-30
83,150 GBP2021-06-30
Motor vehicles
142,394 GBP2022-06-30
51,795 GBP2021-06-30
Computers
123,215 GBP2022-06-30
133,934 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
490,037 GBP2022-06-30
382,486 GBP2021-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-32,305 GBP2021-07-01 ~ 2022-06-30
Computers
-12,719 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Disposals
-45,024 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,135 GBP2022-06-30
22,721 GBP2021-06-30
Plant and equipment
81,235 GBP2022-06-30
74,725 GBP2021-06-30
Motor vehicles
34,908 GBP2022-06-30
34,296 GBP2021-06-30
Computers
111,543 GBP2022-06-30
101,699 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,821 GBP2022-06-30
233,441 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,414 GBP2021-07-01 ~ 2022-06-30
Plant and equipment
6,510 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
22,149 GBP2021-07-01 ~ 2022-06-30
Computers
22,563 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,636 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,537 GBP2021-07-01 ~ 2022-06-30
Computers
-12,719 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,256 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Improvements to leasehold property
80,472 GBP2022-06-30
90,886 GBP2021-06-30
Plant and equipment
29,586 GBP2022-06-30
8,425 GBP2021-06-30
Motor vehicles
107,486 GBP2022-06-30
17,499 GBP2021-06-30
Computers
11,672 GBP2022-06-30
32,235 GBP2021-06-30
Merchandise
6,355,212 GBP2022-06-30
2,625,881 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
3,090,457 GBP2022-06-30
4,437,057 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
45,916 GBP2022-06-30
3,810 GBP2021-06-30
Other Debtors
Current
365,830 GBP2022-06-30
360,564 GBP2021-06-30
Amount of value-added tax that is recoverable
Current
469,648 GBP2022-06-30
Prepayments/Accrued Income
Current
1,221,752 GBP2022-06-30
496,192 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
5,193,603 GBP2022-06-30
5,297,623 GBP2021-06-30
Trade Creditors/Trade Payables
Current
2,615,397 GBP2022-06-30
2,853,087 GBP2021-06-30
Amounts owed to group undertakings
Current
6,483 GBP2021-06-30
Corporation Tax Payable
Current
1,386,782 GBP2022-06-30
246,225 GBP2021-06-30
Other Taxation & Social Security Payable
Current
159,275 GBP2022-06-30
134,487 GBP2021-06-30
Other Creditors
Current
194,425 GBP2022-06-30
123,268 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
17,679,663 GBP2022-06-30
10,392,923 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2022-06-30