74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-26,111,808 GBP2024-07-01 ~ 2025-06-30
-19,741,965 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
-1,168,323 GBP2024-07-01 ~ 2025-06-30
-959,111 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-11,457,580 GBP2024-07-01 ~ 2025-06-30
-9,387,461 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
470,027 GBP2024-07-01 ~ 2025-06-30
657,205 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-07-01 ~ 2025-06-30
-1,536 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
8,736,030 GBP2024-07-01 ~ 2025-06-30
6,357,853 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-859,108 GBP2024-07-01 ~ 2025-06-30
-1,534,250 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
7,876,922 GBP2024-07-01 ~ 2025-06-30
4,823,603 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
7,876,922 GBP2024-07-01 ~ 2025-06-30
4,823,603 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
155,006 GBP2025-06-30
128,923 GBP2024-06-30
Debtors
21,751,698 GBP2025-06-30
9,025,600 GBP2024-06-30
Cash at bank and in hand
2,073,169 GBP2025-06-30
6,880,528 GBP2024-06-30
Current Assets
30,045,510 GBP2025-06-30
23,809,825 GBP2024-06-30
Net Current Assets/Liabilities
8,228,287 GBP2025-06-30
3,290,927 GBP2024-06-30
Total Assets Less Current Liabilities
8,383,293 GBP2025-06-30
3,419,850 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Retained earnings (accumulated losses)
8,373,293 GBP2025-06-30
3,409,850 GBP2024-06-30
16,203,540 GBP2023-06-30
Equity
8,383,293 GBP2025-06-30
3,419,850 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
7,876,922 GBP2024-07-01 ~ 2025-06-30
4,823,603 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-17,617,293 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-2,913,479 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
76,246 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1272024-07-01 ~ 2025-06-30
1112023-07-01 ~ 2024-06-30
Wages/Salaries
6,338,291 GBP2024-07-01 ~ 2025-06-30
5,435,627 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
211,954 GBP2024-07-01 ~ 2025-06-30
204,487 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,361,675 GBP2024-07-01 ~ 2025-06-30
6,341,505 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
0 GBP2024-07-01 ~ 2025-06-30
187,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
159,208 GBP2025-06-30
113,607 GBP2024-06-30
Plant and equipment
123,321 GBP2025-06-30
123,321 GBP2024-06-30
Computers
186,286 GBP2025-06-30
144,646 GBP2024-06-30
Motor vehicles
61,214 GBP2025-06-30
61,214 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
530,029 GBP2025-06-30
442,788 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
68,531 GBP2025-06-30
55,856 GBP2024-06-30
Plant and equipment
109,996 GBP2025-06-30
101,565 GBP2024-06-30
Computers
148,818 GBP2025-06-30
124,069 GBP2024-06-30
Motor vehicles
47,678 GBP2025-06-30
32,375 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,023 GBP2025-06-30
313,865 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,675 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
8,431 GBP2024-07-01 ~ 2025-06-30
Computers
24,749 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
15,303 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,158 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
90,677 GBP2025-06-30
57,751 GBP2024-06-30
Plant and equipment
13,325 GBP2025-06-30
21,756 GBP2024-06-30
Computers
37,468 GBP2025-06-30
20,577 GBP2024-06-30
Motor vehicles
13,536 GBP2025-06-30
28,839 GBP2024-06-30
Finished Goods/Goods for Resale
6,015,724 GBP2025-06-30
7,555,739 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
9,933,531 GBP2025-06-30
4,168,598 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
11,465 GBP2025-06-30
0 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
10,630,227 GBP2025-06-30
3,956,517 GBP2024-06-30
Other Debtors
Current
332,063 GBP2025-06-30
49,261 GBP2024-06-30
Prepayments/Accrued Income
Current
843,137 GBP2025-06-30
849,598 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,341,896 GBP2025-06-30
3,181,822 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
744,520 GBP2024-06-30
Other Taxation & Social Security Payable
Current
1,713,456 GBP2025-06-30
674,868 GBP2024-06-30
Other Creditors
Current
233,172 GBP2025-06-30
39,624 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
16,528,699 GBP2025-06-30
15,878,064 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
50 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-06-30
20,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,000 GBP2025-06-30
Between two and five year
392,000 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
588,000 GBP2025-06-30
Trade Creditors/Trade Payables
-19,099,510 GBP2024-06-30