Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
45,933 GBP2024-12-31
61,243 GBP2023-12-31
Debtors
879,363 GBP2024-12-31
1,278,039 GBP2023-12-31
Cash at bank and in hand
347,580 GBP2024-12-31
385,463 GBP2023-12-31
Current Assets
1,440,776 GBP2024-12-31
1,663,502 GBP2023-12-31
Creditors
Current
1,051,993 GBP2024-12-31
648,883 GBP2023-12-31
Net Current Assets/Liabilities
388,783 GBP2024-12-31
1,014,619 GBP2023-12-31
Total Assets Less Current Liabilities
434,716 GBP2024-12-31
1,075,862 GBP2023-12-31
Net Assets/Liabilities
408,172 GBP2024-12-31
1,019,684 GBP2023-12-31
Equity
Called up share capital
315,000 GBP2024-12-31
315,000 GBP2023-12-31
Share premium
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Capital redemption reserve
153,000 GBP2024-12-31
153,000 GBP2023-12-31
Retained earnings (accumulated losses)
-61,828 GBP2024-12-31
549,684 GBP2023-12-31
Equity
408,172 GBP2024-12-31
1,019,684 GBP2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
226,371 GBP2023-12-31
Furniture and fittings
49,794 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
276,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
203,029 GBP2024-12-31
195,249 GBP2023-12-31
Furniture and fittings
27,203 GBP2024-12-31
19,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
230,232 GBP2024-12-31
214,922 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,780 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,530 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
23,342 GBP2024-12-31
31,122 GBP2023-12-31
Furniture and fittings
22,591 GBP2024-12-31
30,121 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
493,724 GBP2024-12-31
889,083 GBP2023-12-31
Other Debtors
Current
221,375 GBP2024-12-31
221,375 GBP2023-12-31
Prepayments
Current
164,264 GBP2024-12-31
167,581 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
879,363 GBP2024-12-31
Amounts falling due within one year, Current
1,278,039 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
26,725 GBP2024-12-31
26,725 GBP2023-12-31
Trade Creditors/Trade Payables
Current
236,296 GBP2024-12-31
174,474 GBP2023-12-31
Corporation Tax Payable
Current
1,245 GBP2023-12-31
Other Taxation & Social Security Payable
Current
52,150 GBP2024-12-31
83,279 GBP2023-12-31
Other Creditors
Current
7,728 GBP2024-12-31
8,450 GBP2023-12-31
Accrued Liabilities
Current
666,472 GBP2024-12-31
290,303 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
17,817 GBP2024-12-31
Between one and two years, Non-current
26,725 GBP2023-12-31
Between two and five year, Non-current
17,817 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
337,661 GBP2024-12-31
337,661 GBP2023-12-31
Between one and five year
929,260 GBP2024-12-31
929,260 GBP2023-12-31
More than five year
996,166 GBP2024-12-31
1,333,827 GBP2023-12-31
All periods
2,263,087 GBP2024-12-31
2,600,748 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
315,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-611,512 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-611,512 GBP2024-01-01 ~ 2024-12-31