Average Number of Employees
1492024-01-22 ~ 2025-01-19
1622023-01-23 ~ 2024-01-21
Property, Plant & Equipment
13,984,245 GBP2025-01-19
13,507,728 GBP2024-01-21
Fixed Assets - Investments
1 GBP2025-01-19
1 GBP2024-01-21
Fixed Assets
13,984,246 GBP2025-01-19
13,507,729 GBP2024-01-21
Total Inventories
79,113 GBP2025-01-19
56,853 GBP2024-01-21
Debtors
Current
783,607 GBP2025-01-19
244,557 GBP2024-01-21
Cash at bank and in hand
937,633 GBP2025-01-19
185,451 GBP2024-01-21
Current Assets
1,800,353 GBP2025-01-19
486,861 GBP2024-01-21
Net Current Assets/Liabilities
-1,368,828 GBP2025-01-19
-3,292,632 GBP2024-01-21
Total Assets Less Current Liabilities
12,615,418 GBP2025-01-19
10,215,097 GBP2024-01-21
Creditors
Non-current, Amounts falling due after one year
-2,094,417 GBP2025-01-19
Net Assets/Liabilities
10,521,001 GBP2025-01-19
9,570,847 GBP2024-01-21
Equity
Called up share capital
1,401,213 GBP2025-01-19
1,401,213 GBP2024-01-21
Share premium
9,743,496 GBP2025-01-19
9,743,496 GBP2024-01-21
Retained earnings (accumulated losses)
-623,708 GBP2025-01-19
-1,573,862 GBP2024-01-21
345,543 GBP2023-01-23
Profit/Loss
950,154 GBP2024-01-22 ~ 2025-01-19
-1,919,405 GBP2023-01-23 ~ 2024-01-21
Equity
10,521,001 GBP2025-01-19
9,570,847 GBP2024-01-21
Property, Plant & Equipment - Gross Cost
Buildings
14,130,644 GBP2025-01-19
14,105,253 GBP2024-01-21
Plant and equipment
1,838,652 GBP2025-01-19
1,550,003 GBP2024-01-21
Furniture and fittings
3,157,961 GBP2025-01-19
2,628,455 GBP2024-01-21
Property, Plant & Equipment - Gross Cost
19,127,257 GBP2025-01-19
18,283,711 GBP2024-01-21
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
219,765 GBP2024-01-21
Furniture and fittings
1,299,284 GBP2024-01-21
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,775,983 GBP2024-01-21
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
144,705 GBP2024-01-22 ~ 2025-01-19
Furniture and fittings, Owned/Freehold
197,650 GBP2024-01-22 ~ 2025-01-19
Owned/Freehold
367,029 GBP2024-01-22 ~ 2025-01-19
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
364,470 GBP2025-01-19
Furniture and fittings
1,496,934 GBP2025-01-19
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,143,012 GBP2025-01-19
Property, Plant & Equipment
Buildings
10,849,036 GBP2025-01-19
10,848,319 GBP2024-01-21
Plant and equipment
1,474,182 GBP2025-01-19
1,330,238 GBP2024-01-21
Furniture and fittings
1,661,027 GBP2025-01-19
1,329,171 GBP2024-01-21
Finished Goods/Goods for Resale
79,113 GBP2025-01-19
56,853 GBP2024-01-21
Trade Debtors/Trade Receivables
Current
38,618 GBP2025-01-19
43,117 GBP2024-01-21
Other Debtors
Current
373,034 GBP2025-01-19
66,497 GBP2024-01-21
Prepayments/Accrued Income
Current
220,957 GBP2025-01-19
134,943 GBP2024-01-21
Debtors - Deferred Tax Asset
Current
150,998 GBP2025-01-19
Cash and Cash Equivalents
937,633 GBP2025-01-19
185,451 GBP2024-01-21
Bank Borrowings
Current
250,000 GBP2025-01-19
Trade Creditors/Trade Payables
Current
248,926 GBP2025-01-19
248,875 GBP2024-01-21
Amounts owed to group undertakings
Current
1,898,528 GBP2025-01-19
1,465,113 GBP2024-01-21
Corporation Tax Payable
Current
739,696 GBP2024-01-21
Taxation/Social Security Payable
Current
157,065 GBP2025-01-19
416,859 GBP2024-01-21
Other Creditors
Current
45,919 GBP2025-01-19
40,893 GBP2024-01-21
Accrued Liabilities/Deferred Income
Current
568,743 GBP2025-01-19
868,057 GBP2024-01-21
Creditors
Current
3,169,181 GBP2025-01-19
3,779,493 GBP2024-01-21
Bank Borrowings
Non-current
2,094,417 GBP2025-01-19
Other Creditors
Non-current
194,000 GBP2024-01-21
Creditors
Non-current
2,094,417 GBP2025-01-19
194,000 GBP2024-01-21
Bank Borrowings
Non-current, Between two and five year
750,000 GBP2025-01-19
Total Borrowings
2,344,417 GBP2025-01-19
Net Deferred Tax Liability/Asset
150,998 GBP2025-01-19
-450,250 GBP2024-01-21
-1,081,097 GBP2023-01-23
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
601,248 GBP2024-01-22 ~ 2025-01-19
630,847 GBP2023-01-23 ~ 2024-01-21
Deferred Tax Liabilities
Accelerated tax depreciation
-450,250 GBP2024-01-21
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,012,130 shares2025-01-19
14,012,130 shares2024-01-21
Par Value of Share
Class 1 ordinary share
0.102024-01-22 ~ 2025-01-19
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,616 GBP2025-01-19
111,153 GBP2024-01-21
Future Minimum Lease Payments Under Non-cancellable Operating Leases
128,616 GBP2025-01-19
111,153 GBP2024-01-21