Average Number of Employees
202024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Intangible Assets
57,426 GBP2024-12-31
Property, Plant & Equipment
8,178 GBP2024-12-31
5,156 GBP2023-12-31
Fixed Assets - Investments
400 GBP2024-12-31
400 GBP2023-12-31
Fixed Assets
66,004 GBP2024-12-31
5,556 GBP2023-12-31
Debtors
Current
790,056 GBP2024-12-31
607,146 GBP2023-12-31
Cash at bank and in hand
303,455 GBP2024-12-31
222,569 GBP2023-12-31
Current Assets
1,093,511 GBP2024-12-31
829,715 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-658,953 GBP2024-12-31
Net Current Assets/Liabilities
434,558 GBP2024-12-31
406,033 GBP2023-12-31
Total Assets Less Current Liabilities
500,562 GBP2024-12-31
411,589 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-75,000 GBP2023-12-31
Net Assets/Liabilities
460,504 GBP2024-12-31
336,589 GBP2023-12-31
Equity
Called up share capital
36,544 GBP2024-12-31
36,357 GBP2023-12-31
Capital redemption reserve
54,342 GBP2024-12-31
54,342 GBP2023-12-31
Retained earnings (accumulated losses)
369,618 GBP2024-12-31
245,890 GBP2023-12-31
Equity
460,504 GBP2024-12-31
336,589 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
58,048 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,096 GBP2024-12-31
10,156 GBP2023-12-31
Office equipment
37,880 GBP2024-12-31
32,071 GBP2023-12-31
Computers
8,500 GBP2024-12-31
8,500 GBP2023-12-31
Other
14,387 GBP2024-12-31
14,387 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
71,863 GBP2024-12-31
65,114 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
10,156 GBP2023-12-31
Office equipment
27,623 GBP2023-12-31
Computers
7,792 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
59,958 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
26 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,727 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,182 GBP2024-12-31
Office equipment
30,616 GBP2024-12-31
Computers
8,500 GBP2024-12-31
Other
14,387 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,685 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
914 GBP2024-12-31
Office equipment
7,264 GBP2024-12-31
4,448 GBP2023-12-31
Computers
708 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
264,180 GBP2024-12-31
183,556 GBP2023-12-31
Other Debtors
Current
16,965 GBP2024-12-31
19,968 GBP2023-12-31
Prepayments/Accrued Income
Current
508,911 GBP2024-12-31
403,622 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
51,565 GBP2024-12-31
64,670 GBP2023-12-31
Amounts owed to group undertakings
Current
26,300 GBP2024-12-31
400 GBP2023-12-31
Corporation Tax Payable
Current
130,763 GBP2024-12-31
77,690 GBP2023-12-31
Taxation/Social Security Payable
Current
141,335 GBP2024-12-31
101,320 GBP2023-12-31
Other Creditors
Current
7,144 GBP2024-12-31
4,807 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
251,846 GBP2024-12-31
124,795 GBP2023-12-31
Creditors
Current
658,953 GBP2024-12-31
423,682 GBP2023-12-31
Bank Borrowings
Non-current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Creditors
Non-current
25,000 GBP2024-12-31
75,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-12-31
Non-current, Between one and two years
25,000 GBP2024-12-31
50,000 GBP2023-12-31
Between two and five year, Non-current
25,000 GBP2023-12-31
Total Borrowings
75,000 GBP2024-12-31
125,000 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,058 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
15,058 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
16,050 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,750 shares2024-12-31
33,750 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,794 shares2024-12-31
2,607 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31