Par Value of Share
Class 1 ordinary share
02023-02-01 ~ 2024-01-31
Turnover/Revenue
6,517,463 GBP2023-02-01 ~ 2024-01-31
5,349,090 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
4,415,333 GBP2023-02-01 ~ 2024-01-31
3,749,940 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,102,130 GBP2023-02-01 ~ 2024-01-31
1,599,150 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
884,494 GBP2023-02-01 ~ 2024-01-31
695,646 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,218,968 GBP2023-02-01 ~ 2024-01-31
959,692 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
523 GBP2023-02-01 ~ 2024-01-31
52 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
217,564 GBP2023-02-01 ~ 2024-01-31
126,172 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,001,927 GBP2023-02-01 ~ 2024-01-31
833,572 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
302,078 GBP2023-02-01 ~ 2024-01-31
139,676 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
699,849 GBP2023-02-01 ~ 2024-01-31
693,896 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
699,849 GBP2023-02-01 ~ 2024-01-31
693,896 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
3,922,822 GBP2024-01-31
3,873,221 GBP2023-01-31
Total Inventories
5,000 GBP2024-01-31
5,000 GBP2023-01-31
Debtors
2,656,755 GBP2024-01-31
2,337,418 GBP2023-01-31
Cash at bank and in hand
1,322,287 GBP2024-01-31
956,136 GBP2023-01-31
Current Assets
3,984,042 GBP2024-01-31
3,298,554 GBP2023-01-31
Creditors
Current
1,368,402 GBP2024-01-31
1,016,683 GBP2023-01-31
Net Current Assets/Liabilities
2,615,640 GBP2024-01-31
2,281,871 GBP2023-01-31
Total Assets Less Current Liabilities
6,538,462 GBP2024-01-31
6,155,092 GBP2023-01-31
Creditors
Non-current
-2,645,303 GBP2024-01-31
-2,858,967 GBP2023-01-31
Net Assets/Liabilities
3,741,509 GBP2024-01-31
3,211,660 GBP2023-01-31
Equity
Called up share capital
6,000 GBP2024-01-31
6,000 GBP2023-01-31
6,000 GBP2022-01-31
Retained earnings (accumulated losses)
3,735,509 GBP2024-01-31
3,205,660 GBP2023-01-31
2,511,764 GBP2022-01-31
Equity
3,741,509 GBP2024-01-31
3,211,660 GBP2023-01-31
2,517,764 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
699,849 GBP2023-02-01 ~ 2024-01-31
693,896 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-170,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,885,074 GBP2023-02-01 ~ 2024-01-31
2,531,239 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
221,925 GBP2023-02-01 ~ 2024-01-31
185,695 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,313 GBP2023-02-01 ~ 2024-01-31
42,054 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,156,312 GBP2023-02-01 ~ 2024-01-31
2,758,988 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
1772023-02-01 ~ 2024-01-31
1472022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
83,038 GBP2023-02-01 ~ 2024-01-31
82,192 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
9,600 GBP2023-02-01 ~ 2024-01-31
9,600 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
234,893 GBP2023-02-01 ~ 2024-01-31
161,540 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
240,763 GBP2023-02-01 ~ 2024-01-31
158,379 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,392,291 GBP2024-01-31
4,278,050 GBP2023-01-31
Plant and equipment
3,344 GBP2024-01-31
1,298 GBP2023-01-31
Furniture and fittings
413,552 GBP2024-01-31
399,303 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
559,650 GBP2024-01-31
504,984 GBP2023-01-31
Plant and equipment
638 GBP2024-01-31
271 GBP2023-01-31
Furniture and fittings
333,170 GBP2024-01-31
309,131 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
54,666 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
367 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
24,039 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
3,832,641 GBP2024-01-31
3,773,066 GBP2023-01-31
Plant and equipment
2,706 GBP2024-01-31
1,027 GBP2023-01-31
Furniture and fittings
80,382 GBP2024-01-31
90,172 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,492 GBP2024-01-31
30,492 GBP2023-01-31
Computers
36,688 GBP2024-01-31
34,585 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,876,367 GBP2024-01-31
4,743,728 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,211 GBP2024-01-31
24,784 GBP2023-01-31
Computers
33,876 GBP2024-01-31
31,337 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
953,545 GBP2024-01-31
870,507 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,427 GBP2023-02-01 ~ 2024-01-31
Computers
2,539 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,038 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles
4,281 GBP2024-01-31
5,708 GBP2023-01-31
Computers
2,812 GBP2024-01-31
3,248 GBP2023-01-31
Merchandise
5,000 GBP2024-01-31
5,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
520,925 GBP2024-01-31
207,731 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,591,995 GBP2024-01-31
1,591,995 GBP2023-01-31
Other Debtors
Current
4,025 GBP2024-01-31
17,601 GBP2023-01-31
Prepayments
Current
539,810 GBP2024-01-31
520,091 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,656,755 GBP2024-01-31
2,337,418 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
371,228 GBP2024-01-31
318,494 GBP2023-01-31
Trade Creditors/Trade Payables
Current
160,721 GBP2024-01-31
191,429 GBP2023-01-31
Corporation Tax Payable
Current
234,893 GBP2024-01-31
161,540 GBP2023-01-31
Other Taxation & Social Security Payable
Current
36,499 GBP2023-01-31
Other Creditors
Current
321,873 GBP2024-01-31
101,070 GBP2023-01-31
Accrued Liabilities
Current
279,687 GBP2024-01-31
207,651 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
2,645,303 GBP2024-01-31
2,858,967 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
371,228 GBP2024-01-31
318,494 GBP2023-01-31
Non-current, Between one and two years
2,645,303 GBP2024-01-31
2,858,967 GBP2023-01-31
Secured
3,016,531 GBP2024-01-31
3,177,461 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
151,650 GBP2024-01-31
84,465 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
699,849 GBP2023-02-01 ~ 2024-01-31