Average Number of Employees
902023-04-01 ~ 2023-12-31
872022-04-01 ~ 2023-03-31
Turnover/Revenue
25,549,618 GBP2023-04-01 ~ 2023-12-31
28,287,136 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,318,547 GBP2023-04-01 ~ 2023-12-31
-16,348,234 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
10,231,071 GBP2023-04-01 ~ 2023-12-31
11,938,902 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,508,089 GBP2023-04-01 ~ 2023-12-31
-6,253,264 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
5,731,447 GBP2023-04-01 ~ 2023-12-31
5,185,569 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
127,024 GBP2023-04-01 ~ 2023-12-31
77,034 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,858,471 GBP2023-04-01 ~ 2023-12-31
5,262,603 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,370,955 GBP2023-04-01 ~ 2023-12-31
4,234,641 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
190,131 GBP2023-12-31
266,697 GBP2023-03-31
Fixed Assets - Investments
4,288 GBP2023-12-31
4,918 GBP2023-03-31
Fixed Assets
194,419 GBP2023-12-31
271,615 GBP2023-03-31
Debtors
Current
16,692,893 GBP2023-12-31
15,792,358 GBP2023-03-31
Cash at bank and in hand
9,710,610 GBP2023-12-31
11,348,866 GBP2023-03-31
Current Assets
26,403,503 GBP2023-12-31
27,141,224 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-22,607,760 GBP2023-12-31
-20,218,791 GBP2023-03-31
Net Current Assets/Liabilities
3,795,743 GBP2023-12-31
6,922,433 GBP2023-03-31
Total Assets Less Current Liabilities
3,990,162 GBP2023-12-31
7,194,048 GBP2023-03-31
Net Assets/Liabilities
3,959,805 GBP2023-12-31
7,145,250 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2023-03-31
100,000 GBP2022-04-01
Retained earnings (accumulated losses)
3,859,805 GBP2023-12-31
7,045,250 GBP2023-03-31
3,810,609 GBP2022-04-01
Equity
3,959,805 GBP2023-12-31
7,145,250 GBP2023-03-31
3,910,609 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,370,955 GBP2023-04-01 ~ 2023-12-31
4,234,641 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-7,556,400 GBP2023-04-01 ~ 2023-12-31
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-7,556,400 GBP2023-04-01 ~ 2023-12-31
-1,000,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2023-12-31
Furniture and fittings
252023-04-01 ~ 2023-12-31
Computers
252023-04-01 ~ 2023-12-31
Audit Fees/Expenses
23,070 GBP2023-04-01 ~ 2023-12-31
24,280 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,628,064 GBP2023-04-01 ~ 2023-12-31
3,674,600 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
259,813 GBP2023-04-01 ~ 2023-12-31
407,578 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,939,619 GBP2023-04-01 ~ 2023-12-31
4,165,861 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
313,946 GBP2023-04-01 ~ 2023-12-31
726,104 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,441 GBP2023-04-01 ~ 2023-12-31
423 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,464,618 GBP2023-04-01 ~ 2023-12-31
999,895 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
7,556,400 GBP2023-04-01 ~ 2023-12-31
1,000,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
205,000 GBP2023-12-31
205,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
205,000 GBP2023-12-31
205,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
104,876 GBP2023-12-31
179,732 GBP2023-03-31
Furniture and fittings
207,122 GBP2023-12-31
204,939 GBP2023-03-31
Computers
282,186 GBP2023-12-31
270,894 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
663,156 GBP2023-12-31
724,537 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-74,856 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-74,856 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
69,495 GBP2023-03-31
Furniture and fittings
139,115 GBP2023-03-31
Computers
196,175 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
457,840 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,584 GBP2023-04-01 ~ 2023-12-31
Computers, Owned/Freehold
27,548 GBP2023-04-01 ~ 2023-12-31
Owned/Freehold
43,712 GBP2023-04-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
14,749 GBP2023-04-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
14,749 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-43,276 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,276 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,968 GBP2023-12-31
Furniture and fittings
152,699 GBP2023-12-31
Computers
223,723 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
473,025 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
63,908 GBP2023-12-31
110,237 GBP2023-03-31
Furniture and fittings
54,423 GBP2023-12-31
65,824 GBP2023-03-31
Computers
58,463 GBP2023-12-31
74,720 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
16,377,646 GBP2023-12-31
15,074,547 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
48,540 GBP2023-12-31
83,400 GBP2023-03-31
Other Debtors
Current
93,630 GBP2023-12-31
128,875 GBP2023-03-31
Prepayments/Accrued Income
Current
173,077 GBP2023-12-31
505,536 GBP2023-03-31
Cash and Cash Equivalents
9,710,610 GBP2023-12-31
11,348,866 GBP2023-03-31
Trade Creditors/Trade Payables
Current
148,500 GBP2023-12-31
175,720 GBP2023-03-31
Taxation/Social Security Payable
Current
1,505,957 GBP2023-12-31
767,752 GBP2023-03-31
Other Creditors
Current
15,437 GBP2023-12-31
17,626 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
132,887 GBP2023-12-31
113,174 GBP2023-03-31
Creditors
Current
22,607,760 GBP2023-12-31
20,218,791 GBP2023-03-31
Net Deferred Tax Liability/Asset
-30,357 GBP2023-12-31
-48,798 GBP2023-03-31
-36,664 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,441 GBP2023-04-01 ~ 2023-12-31
-12,134 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,357 GBP2023-12-31
-48,798 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32,000 shares2023-12-31
32,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
32,000 shares2023-12-31
32,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
31,000 shares2023-12-31
31,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5,000 shares2023-12-31
5,000 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,243 GBP2023-12-31
4,971 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,243 GBP2023-12-31
4,971 GBP2023-03-31