Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,118,437 GBP2023-12-31
4,668,591 GBP2022-12-31
Fixed Assets - Investments
2,904,437 GBP2023-12-31
2,879,437 GBP2022-12-31
Fixed Assets
8,022,874 GBP2023-12-31
7,548,028 GBP2022-12-31
Debtors
365,076 GBP2023-12-31
176,782 GBP2022-12-31
Cash at bank and in hand
553,500 GBP2023-12-31
570,446 GBP2022-12-31
Current Assets
918,576 GBP2023-12-31
747,228 GBP2022-12-31
Creditors
Current
209,210 GBP2023-12-31
202,291 GBP2022-12-31
Net Current Assets/Liabilities
709,366 GBP2023-12-31
544,937 GBP2022-12-31
Total Assets Less Current Liabilities
8,732,240 GBP2023-12-31
8,092,965 GBP2022-12-31
Net Assets/Liabilities
7,447,484 GBP2023-12-31
6,797,849 GBP2022-12-31
Equity
Called up share capital
100,100 GBP2023-12-31
100,100 GBP2022-12-31
100,100 GBP2021-12-31
Share premium
25,239 GBP2023-12-31
25,239 GBP2022-12-31
25,239 GBP2021-12-31
Revaluation reserve
1,720,361 GBP2023-12-31
1,220,361 GBP2022-12-31
940,653 GBP2021-12-31
Retained earnings (accumulated losses)
5,601,784 GBP2023-12-31
5,452,149 GBP2022-12-31
3,681,113 GBP2021-12-31
Equity
7,447,484 GBP2023-12-31
6,797,849 GBP2022-12-31
4,747,105 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-115,787 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-115,787 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
149,635 GBP2023-01-01 ~ 2023-12-31
1,886,823 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
649,635 GBP2023-01-01 ~ 2023-12-31
2,166,531 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1782023-01-01 ~ 2023-12-31
1142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,235,000 GBP2023-12-31
4,735,000 GBP2022-12-31
Motor vehicles
70,045 GBP2023-12-31
70,045 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,309,544 GBP2023-12-31
4,805,045 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
4,499 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
131,761 GBP2023-12-31
81,341 GBP2022-12-31
Motor vehicles
58,846 GBP2023-12-31
55,113 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
191,107 GBP2023-12-31
136,454 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,420 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,733 GBP2023-01-01 ~ 2023-12-31
Computers
500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,653 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
500 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
5,103,239 GBP2023-12-31
4,653,659 GBP2022-12-31
Motor vehicles
11,199 GBP2023-12-31
14,932 GBP2022-12-31
Computers
3,999 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,179,337 GBP2023-12-31
2,154,337 GBP2022-12-31
Additions to investments
25,000 GBP2023-12-31
Investments in Group Undertakings
2,179,337 GBP2023-12-31
2,154,337 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,500 GBP2023-12-31
25,000 GBP2022-12-31
Other Debtors
Current
150,100 GBP2023-12-31
150,100 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
136 GBP2023-12-31
1,505 GBP2022-12-31
Prepayments
Current
152 GBP2023-12-31
177 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
365,076 GBP2023-12-31
176,782 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
24,240 GBP2023-12-31
81,998 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
70,522 GBP2023-12-31
63,346 GBP2022-12-31
Corporation Tax Payable
Current
40,589 GBP2023-12-31
12,328 GBP2022-12-31
Other Taxation & Social Security Payable
Current
10,488 GBP2023-12-31
10,818 GBP2022-12-31
Other Creditors
Current
25,000 GBP2023-12-31
Accrued Liabilities
Current
13,371 GBP2023-12-31
8,801 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
845,463 GBP2023-12-31
911,989 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
197,363 GBP2023-12-31
267,886 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
24,240 GBP2023-12-31
81,998 GBP2022-12-31
Non-current, Between one and two years
845,463 GBP2023-12-31
911,989 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,612 GBP2023-12-31
40,314 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
241,930 GBP2023-12-31
115,241 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,100 shares2023-12-31