Equity
10,606,197 GBP2024-08-31
9,695,378 GBP2023-08-31
8,641,882 GBP2022-08-31
Property, Plant & Equipment
431,006 GBP2024-08-31
491,482 GBP2023-08-31
Investment Property
13,239,099 GBP2024-08-31
12,332,017 GBP2023-08-31
Fixed Assets - Investments
27,010 GBP2024-08-31
27,010 GBP2023-08-31
Fixed Assets
13,697,115 GBP2024-08-31
12,850,509 GBP2023-08-31
Debtors
2,486,269 GBP2024-08-31
1,689,113 GBP2023-08-31
Cash at bank and in hand
430,730 GBP2024-08-31
1,411,843 GBP2023-08-31
Current Assets
2,916,999 GBP2024-08-31
3,110,956 GBP2023-08-31
Net Current Assets/Liabilities
619,678 GBP2024-08-31
794,745 GBP2023-08-31
Total Assets Less Current Liabilities
14,316,793 GBP2024-08-31
13,645,254 GBP2023-08-31
Net Assets/Liabilities
8,939,109 GBP2024-08-31
8,447,630 GBP2023-08-31
Equity
Called up share capital
550 GBP2024-08-31
550 GBP2023-08-31
150 GBP2022-08-31
Retained earnings (accumulated losses)
8,938,559 GBP2024-08-31
8,447,080 GBP2023-08-31
7,611,441 GBP2022-08-31
Profit/Loss
746,979 GBP2023-09-01 ~ 2024-08-31
969,304 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
400 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
400 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
52023-09-01 ~ 2024-08-31
52022-09-01 ~ 2023-08-31
Wages/Salaries
159,732 GBP2023-09-01 ~ 2024-08-31
129,050 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,000 GBP2023-09-01 ~ 2024-08-31
105,000 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
284,732 GBP2023-09-01 ~ 2024-08-31
234,050 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
665,438 GBP2024-08-31
656,233 GBP2023-08-31
Furniture and fittings
123,501 GBP2024-08-31
123,501 GBP2023-08-31
Motor vehicles
134,080 GBP2024-08-31
134,080 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
923,019 GBP2024-08-31
913,814 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,077 GBP2024-08-31
192,391 GBP2023-08-31
Furniture and fittings
122,920 GBP2024-08-31
122,584 GBP2023-08-31
Motor vehicles
111,016 GBP2024-08-31
107,357 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
492,013 GBP2024-08-31
422,332 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
65,686 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
336 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
3,659 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,681 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
407,361 GBP2024-08-31
463,842 GBP2023-08-31
Furniture and fittings
581 GBP2024-08-31
917 GBP2023-08-31
Motor vehicles
23,064 GBP2024-08-31
26,723 GBP2023-08-31
Investments in Subsidiaries
27,010 GBP2024-08-31
27,010 GBP2023-08-31
Finished Goods/Goods for Resale
0 GBP2024-08-31
10,000 GBP2023-08-31
Trade Debtors/Trade Receivables
56,551 GBP2024-08-31
49,585 GBP2023-08-31
Other Debtors
Current
2,007,131 GBP2024-08-31
1,216,941 GBP2023-08-31
Prepayments/Accrued Income
Current
0 GBP2024-08-31
0 GBP2023-08-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-08-31
0 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
54,360 GBP2024-08-31
88,268 GBP2023-08-31
Corporation Tax Payable
Current
226,205 GBP2024-08-31
164,591 GBP2023-08-31
Other Creditors
Current
64,990 GBP2024-08-31
80,357 GBP2023-08-31
Creditors
Current
2,297,321 GBP2024-08-31
2,316,211 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
36,630 GBP2024-08-31
90,990 GBP2023-08-31
Bank Borrowings
4,553,150 GBP2024-08-31
4,614,073 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
74,652 GBP2024-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
54,360 GBP2024-08-31
88,268 GBP2023-08-31