CODESTONE SOUTH LTD. - 2013-10-02
Cost of Sales
-21,220,656 GBP2023-10-01 ~ 2024-09-30
-19,922,414 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-10,914,631 GBP2023-10-01 ~ 2024-09-30
-5,265,905 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,846 GBP2023-10-01 ~ 2024-09-30
17,617 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,413,511 GBP2023-10-01 ~ 2024-09-30
2,545,972 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
937,009 GBP2023-10-01 ~ 2024-09-30
1,904,175 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
333,333 GBP2024-09-30
433,333 GBP2023-09-30
Other
919,059 GBP2024-09-30
883,129 GBP2023-09-30
Intangible Assets
1,252,392 GBP2024-09-30
1,316,462 GBP2023-09-30
Property, Plant & Equipment
675,072 GBP2024-09-30
679,049 GBP2023-09-30
Fixed Assets
1,927,464 GBP2024-09-30
1,995,511 GBP2023-09-30
Debtors
28,709,417 GBP2024-09-30
14,138,337 GBP2023-09-30
Cash at bank and in hand
447,598 GBP2024-09-30
4,302,529 GBP2023-09-30
Current Assets
29,157,015 GBP2024-09-30
18,440,866 GBP2023-09-30
Net Current Assets/Liabilities
3,587,276 GBP2024-09-30
2,606,601 GBP2023-09-30
Total Assets Less Current Liabilities
5,514,740 GBP2024-09-30
4,602,112 GBP2023-09-30
Net Assets/Liabilities
5,360,820 GBP2024-09-30
4,450,617 GBP2023-09-30
Equity
Called up share capital
150 GBP2024-09-30
150 GBP2023-09-30
150 GBP2022-09-30
Share premium
384,054 GBP2024-09-30
384,054 GBP2023-09-30
384,054 GBP2022-09-30
Capital redemption reserve
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
4,976,614 GBP2024-09-30
4,066,411 GBP2023-09-30
2,162,236 GBP2022-09-30
Equity
5,360,820 GBP2024-09-30
4,450,617 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
937,009 GBP2023-10-01 ~ 2024-09-30
1,904,175 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-26,806 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
21,750 GBP2023-10-01 ~ 2024-09-30
21,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
2192023-10-01 ~ 2024-09-30
2082022-10-01 ~ 2023-09-30
Wages/Salaries
11,596,261 GBP2023-10-01 ~ 2024-09-30
11,766,418 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
251,181 GBP2023-10-01 ~ 2024-09-30
345,629 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
13,201,460 GBP2023-10-01 ~ 2024-09-30
13,414,566 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,425 GBP2023-10-01 ~ 2024-09-30
42,440 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
500,000 GBP2024-09-30
500,000 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
301,447 GBP2024-09-30
300,807 GBP2023-09-30
Development expenditure
1,100,244 GBP2024-09-30
957,334 GBP2023-09-30
Intangible Assets - Gross Cost
1,901,691 GBP2024-09-30
1,758,141 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
166,667 GBP2024-09-30
66,667 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
106,439 GBP2024-09-30
90,506 GBP2023-09-30
Development expenditure
376,193 GBP2024-09-30
284,506 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
649,299 GBP2024-09-30
441,679 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
100,000 GBP2023-10-01 ~ 2024-09-30
Patents/Trademarks/Licences/Concessions
15,933 GBP2023-10-01 ~ 2024-09-30
Development expenditure
91,687 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
207,620 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
195,008 GBP2024-09-30
210,301 GBP2023-09-30
Development expenditure
724,051 GBP2024-09-30
672,828 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
433,946 GBP2023-09-30
Furniture and fittings
1,912,845 GBP2024-09-30
1,762,266 GBP2023-09-30
Motor vehicles
42,482 GBP2024-09-30
42,657 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,389,273 GBP2024-09-30
2,238,869 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-14,284 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-175 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-14,459 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
296,309 GBP2023-09-30
Furniture and fittings
1,345,034 GBP2024-09-30
1,223,761 GBP2023-09-30
Motor vehicles
40,312 GBP2024-09-30
39,750 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,714,201 GBP2024-09-30
1,559,820 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
32,546 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
132,699 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
727 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,972 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-11,426 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,591 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
567,811 GBP2024-09-30
538,505 GBP2023-09-30
Motor vehicles
2,170 GBP2024-09-30
2,907 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
9,085,300 GBP2024-09-30
6,704,279 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
17,347,872 GBP2024-09-30
6,415,983 GBP2023-09-30
Other Debtors
Current
206,924 GBP2024-09-30
11,167 GBP2023-09-30
Prepayments/Accrued Income
Current
2,069,321 GBP2024-09-30
1,006,908 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
28,709,417 GBP2024-09-30
14,138,337 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,036,437 GBP2024-09-30
911,075 GBP2023-09-30
Amounts owed to group undertakings
Current
9,678,085 GBP2024-09-30
4,137,290 GBP2023-09-30
Corporation Tax Payable
Current
792,712 GBP2024-09-30
873,495 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,861,017 GBP2024-09-30
2,074,002 GBP2023-09-30
Other Creditors
Current
1,370,722 GBP2024-09-30
956,408 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
9,830,766 GBP2024-09-30
6,881,995 GBP2023-09-30
Creditors
Current
25,569,739 GBP2024-09-30
15,834,265 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,992 shares2024-09-30
14,992 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,563 GBP2024-09-30
12,967 GBP2023-09-30
Between two and five year
0 GBP2024-09-30
1,590 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,563 GBP2024-09-30
14,557 GBP2023-09-30