Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
25,723 GBP2024-12-31
52,353 GBP2023-12-31
Total Inventories
9,369 GBP2024-12-31
8,319 GBP2023-12-31
Debtors
221,031 GBP2024-12-31
245,582 GBP2023-12-31
Cash at bank and in hand
48,051 GBP2024-12-31
79,603 GBP2023-12-31
Current Assets
278,451 GBP2024-12-31
333,504 GBP2023-12-31
Creditors
Current
242,603 GBP2024-12-31
245,974 GBP2023-12-31
Net Current Assets/Liabilities
35,848 GBP2024-12-31
87,530 GBP2023-12-31
Total Assets Less Current Liabilities
61,571 GBP2024-12-31
139,883 GBP2023-12-31
Creditors
Non-current
-46,666 GBP2024-12-31
-133,333 GBP2023-12-31
Net Assets/Liabilities
10,743 GBP2024-12-31
622 GBP2023-12-31
Equity
Called up share capital
7,600 GBP2024-12-31
7,600 GBP2023-12-31
Share premium
-49,500 GBP2024-12-31
-49,500 GBP2023-12-31
Retained earnings (accumulated losses)
52,643 GBP2024-12-31
42,522 GBP2023-12-31
Equity
10,743 GBP2024-12-31
622 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,018 GBP2024-12-31
24,018 GBP2023-12-31
Furniture and fittings
10,681 GBP2024-12-31
10,681 GBP2023-12-31
Motor vehicles
29,000 GBP2024-12-31
55,495 GBP2023-12-31
Computers
65,201 GBP2024-12-31
64,744 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
128,900 GBP2024-12-31
154,938 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,495 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-26,495 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,809 GBP2024-12-31
22,406 GBP2023-12-31
Furniture and fittings
8,053 GBP2024-12-31
7,396 GBP2023-12-31
Motor vehicles
12,695 GBP2024-12-31
14,948 GBP2023-12-31
Computers
59,620 GBP2024-12-31
57,835 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,177 GBP2024-12-31
102,585 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
403 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
657 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,611 GBP2024-01-01 ~ 2024-12-31
Computers
1,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,864 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,209 GBP2024-12-31
1,612 GBP2023-12-31
Furniture and fittings
2,628 GBP2024-12-31
3,285 GBP2023-12-31
Motor vehicles
16,305 GBP2024-12-31
40,547 GBP2023-12-31
Computers
5,581 GBP2024-12-31
6,909 GBP2023-12-31
Merchandise
9,369 GBP2024-12-31
8,319 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,203 GBP2024-12-31
145,735 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
121,452 GBP2024-12-31
Other Debtors
Current
86,000 GBP2024-12-31
86,000 GBP2023-12-31
Prepayments
Current
4,376 GBP2024-12-31
13,847 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
221,031 GBP2024-12-31
245,582 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2024-12-31
80,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,055 GBP2024-12-31
24,703 GBP2023-12-31
Amounts owed to group undertakings
Current
49,057 GBP2024-12-31
Corporation Tax Payable
Current
5,907 GBP2024-12-31
3,025 GBP2023-12-31
Other Taxation & Social Security Payable
Current
11,058 GBP2024-12-31
14,454 GBP2023-12-31
Other Creditors
Current
15,087 GBP2024-12-31
57,463 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,120 GBP2024-12-31
14,153 GBP2023-12-31
Accrued Liabilities
Current
2,501 GBP2024-12-31
2,500 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
46,666 GBP2024-12-31
133,333 GBP2023-12-31
Bank Borrowings
Secured
126,666 GBP2024-12-31
213,333 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,162 GBP2024-12-31
5,928 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,162 GBP2024-12-31
5,928 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
760,000 shares2024-12-31