Average Number of Employees
02024-02-01 ~ 2025-01-31
02023-02-01 ~ 2024-01-31
Property, Plant & Equipment
3,151,695 GBP2025-01-31
2,118,732 GBP2024-01-31
Fixed Assets - Investments
2,611,500 GBP2025-01-31
2,611,500 GBP2024-01-31
Fixed Assets
5,763,195 GBP2025-01-31
4,730,232 GBP2024-01-31
Total Inventories
294,635 GBP2025-01-31
264,596 GBP2024-01-31
Debtors
4,217,149 GBP2025-01-31
4,378,564 GBP2024-01-31
Cash at bank and in hand
213,117 GBP2025-01-31
23,343 GBP2024-01-31
Current Assets
4,724,901 GBP2025-01-31
4,666,503 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-7,592,336 GBP2025-01-31
-7,166,123 GBP2024-01-31
Net Current Assets/Liabilities
-2,867,435 GBP2025-01-31
-2,499,620 GBP2024-01-31
Total Assets Less Current Liabilities
2,895,760 GBP2025-01-31
2,230,612 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-1,536,520 GBP2025-01-31
Net Assets/Liabilities
1,149,178 GBP2025-01-31
976,364 GBP2024-01-31
Equity
Called up share capital
315,600 GBP2025-01-31
315,600 GBP2024-01-31
315,600 GBP2023-02-01
Share premium
2,839,500 GBP2025-01-31
2,839,500 GBP2024-01-31
2,839,500 GBP2023-02-01
Retained earnings (accumulated losses)
-2,005,922 GBP2025-01-31
-2,178,736 GBP2024-01-31
-2,163,094 GBP2023-02-01
Profit/Loss
172,814 GBP2024-02-01 ~ 2025-01-31
-15,642 GBP2023-02-01 ~ 2024-01-31
Equity
1,149,178 GBP2025-01-31
976,364 GBP2024-01-31
992,006 GBP2023-02-01
Profit/Loss
Retained earnings (accumulated losses)
172,814 GBP2024-02-01 ~ 2025-01-31
-15,642 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,439 GBP2025-01-31
13,184 GBP2024-01-31
Motor vehicles
3,743,492 GBP2025-01-31
2,370,896 GBP2024-01-31
Computers
3,402 GBP2025-01-31
3,402 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,795,231 GBP2025-01-31
2,387,482 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-32,538 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-32,538 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Buildings
13,898 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,169 GBP2024-01-31
Motor vehicles
265,402 GBP2024-01-31
Computers
1,179 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
268,750 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,020 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
374,786 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,189 GBP2025-01-31
Motor vehicles
635,544 GBP2025-01-31
Computers
1,624 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
643,536 GBP2025-01-31
Property, Plant & Equipment
Buildings
13,719 GBP2025-01-31
Plant and equipment
28,250 GBP2025-01-31
11,015 GBP2024-01-31
Motor vehicles
3,107,948 GBP2025-01-31
2,105,494 GBP2024-01-31
Computers
1,778 GBP2025-01-31
2,223 GBP2024-01-31
Land and buildings
13,719 GBP2025-01-31
Finished Goods/Goods for Resale
294,635 GBP2025-01-31
264,596 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
3,443,976 GBP2025-01-31
3,473,638 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
589,247 GBP2025-01-31
804,806 GBP2024-01-31
Other Debtors
Current
17,630 GBP2025-01-31
17,630 GBP2024-01-31
Prepayments/Accrued Income
Current
166,296 GBP2025-01-31
82,490 GBP2024-01-31
Debtors
Current
4,217,149 GBP2025-01-31
4,378,564 GBP2024-01-31
Bank Overdrafts
-239,563 GBP2024-01-31
Cash and Cash Equivalents
213,117 GBP2025-01-31
-216,220 GBP2024-01-31
Bank Overdrafts
Current
239,563 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,736,755 GBP2025-01-31
1,262,483 GBP2024-01-31
Amounts owed to group undertakings
Current
1,912,465 GBP2025-01-31
1,107,460 GBP2024-01-31
Taxation/Social Security Payable
Current
634,616 GBP2025-01-31
791,119 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
772,670 GBP2025-01-31
465,646 GBP2024-01-31
Other Creditors
Current
374,923 GBP2025-01-31
664,971 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
274,978 GBP2025-01-31
321,343 GBP2024-01-31
Creditors
Current
7,592,336 GBP2025-01-31
7,166,123 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
1,536,520 GBP2025-01-31
1,254,248 GBP2024-01-31
Creditors
Non-current
1,536,520 GBP2025-01-31
1,254,248 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-210,062 GBP2024-02-01 ~ 2025-01-31
Net Deferred Tax Liability/Asset
-210,062 GBP2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-210,062 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
315,600 shares2025-01-31
315,600 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31